[PBSB] QoQ Quarter Result on 30-Jun-2017 [#2]

Stock
[PBSB] PBS BERHAD
Announcement Date
23-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 1570.17%
YoY- -12.99%
Quarter Report
Latest QR
Upcoming QR
PBSB's Result
PBSB's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 243,391 254,320 381,187 358,422 255,438 280,261 368,440 -24.16%
PBT 5,848 -15,648 17,236 33,335 11,500 -28,368 14,166 -44.58%
Tax -3,197 14,339 -8,395 -16,744 -10,422 4,807 -7,594 -43.85%
NP 2,651 -1,309 8,841 16,591 1,078 -23,561 6,572 -45.43%
-
NP to SH 2,739 -30 7,525 16,852 1,009 -23,013 5,274 -35.41%
-
Tax Rate 54.67% - 48.71% 50.23% 90.63% - 53.61% -
Total Cost 240,740 255,629 372,346 341,831 254,360 303,822 361,868 -23.81%
-
Net Worth 444,178 444,178 449,661 438,694 427,727 416,425 482,563 -5.38%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 444,178 444,178 449,661 438,694 427,727 416,425 482,563 -5.38%
NOSH 553,296 553,296 553,296 553,296 553,296 553,296 553,296 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 1.09% -0.51% 2.32% 4.63% 0.42% -8.41% 1.78% -
ROE 0.62% -0.01% 1.67% 3.84% 0.24% -5.53% 1.09% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 44.38 46.38 69.51 65.36 46.58 51.15 67.19 -24.17%
EPS 0.50 -0.01 1.37 3.07 0.18 -4.20 0.96 -35.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.81 0.81 0.82 0.80 0.78 0.76 0.88 -5.38%
Adjusted Per Share Value based on latest NOSH - 553,296
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 40.02 41.82 62.68 58.94 42.00 46.09 60.59 -24.17%
EPS 0.45 0.00 1.24 2.77 0.17 -3.78 0.87 -35.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7304 0.7304 0.7394 0.7214 0.7033 0.6848 0.7935 -5.37%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.74 0.86 0.85 0.905 0.855 0.90 0.86 -
P/RPS 1.67 1.85 1.22 1.38 1.84 2.00 1.38 13.57%
P/EPS 148.15 -15,719.88 61.94 29.45 464.67 -21.50 89.42 40.05%
EY 0.67 -0.01 1.61 3.40 0.22 -4.65 1.12 -29.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 1.06 1.04 1.13 1.10 1.18 0.98 -4.82%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 24/05/18 28/02/18 23/11/17 23/08/17 24/05/17 28/02/17 18/11/16 -
Price 0.65 0.78 0.85 0.84 0.95 0.94 0.87 -
P/RPS 1.46 1.68 1.22 1.29 2.04 2.09 1.39 3.33%
P/EPS 130.13 -14,257.57 61.94 27.33 516.30 -22.45 90.46 27.46%
EY 0.77 -0.01 1.61 3.66 0.19 -4.45 1.11 -21.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.96 1.04 1.05 1.22 1.24 0.99 -13.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment