[LEONFB] QoQ Quarter Result on 30-Sep-2018 [#3]

Stock
[LEONFB] LEON FUAT BERHAD
Announcement Date
27-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 1.51%
YoY- -37.59%
Quarter Report
Latest QR
Upcoming QR
LEONFB's Result
LEONFB's Financial Summary
View:
Show?
Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 169,844 144,465 155,152 155,241 144,485 143,047 145,675 10.80%
PBT 10,104 753 3,796 11,388 11,177 9,171 31,972 -53.70%
Tax -2,613 -366 -1,318 -2,803 -2,745 -2,701 -4,205 -27.24%
NP 7,491 387 2,478 8,585 8,432 6,470 27,767 -58.34%
-
NP to SH 7,494 453 2,517 8,589 8,461 6,533 27,782 -58.35%
-
Tax Rate 25.86% 48.61% 34.72% 24.61% 24.56% 29.45% 13.15% -
Total Cost 162,353 144,078 152,674 146,656 136,053 136,577 117,908 23.84%
-
Net Worth 353,399 350,299 350,299 353,399 344,100 341,000 334,800 3.68%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 353,399 350,299 350,299 353,399 344,100 341,000 334,800 3.68%
NOSH 310,000 310,000 310,000 310,000 310,000 310,000 310,000 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 4.41% 0.27% 1.60% 5.53% 5.84% 4.52% 19.06% -
ROE 2.12% 0.13% 0.72% 2.43% 2.46% 1.92% 8.30% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 54.79 46.60 50.05 50.08 46.61 46.14 46.99 10.81%
EPS 2.42 0.15 0.81 2.77 2.73 2.11 8.96 -58.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.13 1.13 1.14 1.11 1.10 1.08 3.68%
Adjusted Per Share Value based on latest NOSH - 310,000
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 49.81 42.37 45.50 45.53 42.37 41.95 42.72 10.81%
EPS 2.20 0.13 0.74 2.52 2.48 1.92 8.15 -58.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0364 1.0273 1.0273 1.0364 1.0091 1.00 0.9818 3.68%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.43 0.57 0.485 0.62 0.59 0.725 0.91 -
P/RPS 0.78 1.22 0.97 1.24 1.27 1.57 1.94 -45.61%
P/EPS 17.79 390.07 59.73 22.38 21.62 34.40 10.15 45.51%
EY 5.62 0.26 1.67 4.47 4.63 2.91 9.85 -31.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.50 0.43 0.54 0.53 0.66 0.84 -41.15%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/08/19 30/05/19 27/02/19 27/11/18 28/08/18 30/05/18 28/02/18 -
Price 0.415 0.48 0.505 0.52 0.625 0.66 0.925 -
P/RPS 0.76 1.03 1.01 1.04 1.34 1.43 1.97 -47.09%
P/EPS 17.17 328.48 62.20 18.77 22.90 31.32 10.32 40.53%
EY 5.83 0.30 1.61 5.33 4.37 3.19 9.69 -28.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.42 0.45 0.46 0.56 0.60 0.86 -44.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment