[LEONFB] QoQ Quarter Result on 31-Dec-2018 [#4]

Stock
[LEONFB] LEON FUAT BERHAD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -70.7%
YoY- -90.94%
Quarter Report
Latest QR
Upcoming QR
LEONFB's Result
LEONFB's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 143,231 169,844 144,465 155,152 155,241 144,485 143,047 0.08%
PBT 2,647 10,104 753 3,796 11,388 11,177 9,171 -56.29%
Tax -795 -2,613 -366 -1,318 -2,803 -2,745 -2,701 -55.71%
NP 1,852 7,491 387 2,478 8,585 8,432 6,470 -56.53%
-
NP to SH 1,833 7,494 453 2,517 8,589 8,461 6,533 -57.10%
-
Tax Rate 30.03% 25.86% 48.61% 34.72% 24.61% 24.56% 29.45% -
Total Cost 141,379 162,353 144,078 152,674 146,656 136,053 136,577 2.32%
-
Net Worth 356,499 353,399 350,299 350,299 353,399 344,100 341,000 3.00%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 356,499 353,399 350,299 350,299 353,399 344,100 341,000 3.00%
NOSH 310,000 310,000 310,000 310,000 310,000 310,000 310,000 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 1.29% 4.41% 0.27% 1.60% 5.53% 5.84% 4.52% -
ROE 0.51% 2.12% 0.13% 0.72% 2.43% 2.46% 1.92% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 46.20 54.79 46.60 50.05 50.08 46.61 46.14 0.08%
EPS 0.59 2.42 0.15 0.81 2.77 2.73 2.11 -57.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.14 1.13 1.13 1.14 1.11 1.10 3.00%
Adjusted Per Share Value based on latest NOSH - 310,000
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 42.00 49.81 42.37 45.50 45.53 42.37 41.95 0.07%
EPS 0.54 2.20 0.13 0.74 2.52 2.48 1.92 -57.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0455 1.0364 1.0273 1.0273 1.0364 1.0091 1.00 3.00%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.44 0.43 0.57 0.485 0.62 0.59 0.725 -
P/RPS 0.95 0.78 1.22 0.97 1.24 1.27 1.57 -28.43%
P/EPS 74.41 17.79 390.07 59.73 22.38 21.62 34.40 67.17%
EY 1.34 5.62 0.26 1.67 4.47 4.63 2.91 -40.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.38 0.50 0.43 0.54 0.53 0.66 -30.76%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 27/11/19 28/08/19 30/05/19 27/02/19 27/11/18 28/08/18 30/05/18 -
Price 0.44 0.415 0.48 0.505 0.52 0.625 0.66 -
P/RPS 0.95 0.76 1.03 1.01 1.04 1.34 1.43 -23.84%
P/EPS 74.41 17.17 328.48 62.20 18.77 22.90 31.32 77.95%
EY 1.34 5.83 0.30 1.61 5.33 4.37 3.19 -43.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.36 0.42 0.45 0.46 0.56 0.60 -26.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment