[MPHBCAP] QoQ Quarter Result on 31-Mar-2019 [#1]

Stock
[MPHBCAP] MPHB Capital Berhad
Announcement Date
28-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 1013.92%
YoY- 468.7%
Quarter Report
Latest QR
Upcoming QR
MPHBCAP's Result
MPHBCAP's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 109,798 100,249 109,531 103,643 116,867 118,430 116,421 -3.81%
PBT 11,398 21,124 35,320 23,392 8,871 24,564 9,896 9.85%
Tax 1,712 -6,490 -7,943 -4,879 -3,496 -6,487 -840 -
NP 13,110 14,634 27,377 18,513 5,375 18,077 9,056 27.88%
-
NP to SH 1,274 4,894 15,661 12,086 1,085 6,607 8,027 -70.58%
-
Tax Rate -15.02% 30.72% 22.49% 20.86% 39.41% 26.41% 8.49% -
Total Cost 96,688 85,615 82,154 85,130 111,492 100,353 107,365 -6.72%
-
Net Worth 1,358,499 1,358,499 1,358,499 1,365,649 1,358,499 1,358,499 1,351,349 0.35%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 1,358,499 1,358,499 1,358,499 1,365,649 1,358,499 1,358,499 1,351,349 0.35%
NOSH 715,000 715,000 715,000 715,000 715,000 715,000 715,000 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 11.94% 14.60% 24.99% 17.86% 4.60% 15.26% 7.78% -
ROE 0.09% 0.36% 1.15% 0.88% 0.08% 0.49% 0.59% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 15.36 14.02 15.32 14.50 16.35 16.56 16.28 -3.79%
EPS 0.20 0.70 2.20 1.69 0.15 0.92 1.12 -68.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.90 1.90 1.90 1.91 1.90 1.90 1.89 0.35%
Adjusted Per Share Value based on latest NOSH - 715,000
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 15.36 14.02 15.32 14.50 16.35 16.56 16.28 -3.79%
EPS 0.20 0.70 2.20 1.69 0.15 0.92 1.12 -68.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.90 1.90 1.90 1.91 1.90 1.90 1.89 0.35%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 1.05 1.08 1.02 1.06 1.10 1.24 1.28 -
P/RPS 6.84 7.70 6.66 7.31 6.73 7.49 7.86 -8.82%
P/EPS 589.29 157.79 46.57 62.71 724.88 134.19 114.02 198.03%
EY 0.17 0.63 2.15 1.59 0.14 0.75 0.88 -66.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.57 0.54 0.55 0.58 0.65 0.68 -13.15%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 21/02/20 19/11/19 21/08/19 28/05/19 26/02/19 22/11/18 23/08/18 -
Price 1.03 1.09 1.13 1.01 1.14 1.17 1.27 -
P/RPS 6.71 7.77 7.38 6.97 6.97 7.06 7.80 -9.52%
P/EPS 578.06 159.25 51.59 59.75 751.24 126.62 113.12 195.80%
EY 0.17 0.63 1.94 1.67 0.13 0.79 0.88 -66.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.57 0.59 0.53 0.60 0.62 0.67 -13.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment