[VELESTO] QoQ Quarter Result on 30-Sep-2015 [#3]

Stock
[VELESTO] VELESTO ENERGY BERHAD
Announcement Date
24-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -95.11%
YoY- -99.67%
Quarter Report
Latest QR
Upcoming QR
VELESTO's Result
VELESTO's Financial Summary
View:
Show?
Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 130,010 87,679 130,959 212,697 183,374 312,496 326,233 -45.87%
PBT -63,996 -68,423 -411,305 11,454 7,995 42,461 83,770 -
Tax -1,078 -103 776 -9,142 -3,894 -9,809 -11,566 -79.47%
NP -65,074 -68,526 -410,529 2,312 4,101 32,652 72,204 -
-
NP to SH -67,247 -65,076 -409,130 218 4,456 32,150 71,946 -
-
Tax Rate - - - 79.81% 48.71% 23.10% 13.81% -
Total Cost 195,084 156,205 541,488 210,385 179,273 279,844 254,029 -16.15%
-
Net Worth 2,986,977 2,998,900 3,361,482 3,875,604 3,350,912 3,355,467 3,197,280 -4.43%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 2,986,977 2,998,900 3,361,482 3,875,604 3,350,912 3,355,467 3,197,280 -4.43%
NOSH 2,162,283 2,161,993 2,162,420 2,180,000 2,121,904 2,157,718 2,159,303 0.09%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin -50.05% -78.16% -313.48% 1.09% 2.24% 10.45% 22.13% -
ROE -2.25% -2.17% -12.17% 0.01% 0.13% 0.96% 2.25% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 6.01 4.06 6.06 9.76 8.64 14.48 15.11 -45.94%
EPS -3.11 -3.01 -18.92 0.01 0.21 1.49 3.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3814 1.3871 1.5545 1.7778 1.5792 1.5551 1.4807 -4.52%
Adjusted Per Share Value based on latest NOSH - 2,180,000
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 1.58 1.07 1.59 2.59 2.23 3.80 3.97 -45.92%
EPS -0.82 -0.79 -4.98 0.00 0.05 0.39 0.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3636 0.365 0.4092 0.4717 0.4079 0.4084 0.3892 -4.43%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.935 0.91 1.07 1.17 1.71 2.30 2.35 -
P/RPS 15.55 22.44 17.67 11.99 19.79 15.88 15.55 0.00%
P/EPS -30.06 -30.23 -5.66 11,700.00 814.29 154.36 70.53 -
EY -3.33 -3.31 -17.68 0.01 0.12 0.65 1.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.66 0.69 0.66 1.08 1.48 1.59 -43.26%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 22/08/16 23/05/16 23/02/16 24/11/15 25/08/15 14/05/15 23/02/15 -
Price 0.96 0.905 1.05 1.21 0.91 2.07 2.79 -
P/RPS 15.97 22.32 17.34 12.40 10.53 14.29 18.47 -9.24%
P/EPS -30.87 -30.07 -5.55 12,100.00 433.33 138.93 83.74 -
EY -3.24 -3.33 -18.02 0.01 0.23 0.72 1.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.65 0.68 0.68 0.58 1.33 1.88 -48.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment