[IOIPG] QoQ Quarter Result on 30-Jun-2013 [#4]

Stock
[IOIPG] IOI PROPERTIES GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
30-Jun-2013 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
IOIPG's Result
IOIPG's Financial Summary
View:
Show?
Quarter Result
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Revenue 361,465 395,202 325,920 0 0 0 0 -
PBT 114,975 376,951 166,540 0 0 0 0 -
Tax -24,354 -69,022 -53,662 0 0 0 0 -
NP 90,621 307,929 112,878 0 0 0 0 -
-
NP to SH 89,111 300,174 112,452 0 0 0 0 -
-
Tax Rate 21.18% 18.31% 32.22% - - - - -
Total Cost 270,844 87,273 213,042 0 0 0 0 -
-
Net Worth 10,984,956 10,912,473 10,564,654 0 0 0 0 -
Dividend
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Net Worth 10,984,956 10,912,473 10,564,654 0 0 0 0 -
NOSH 3,240,400 3,238,122 3,240,691 0 0 0 0 -
Ratio Analysis
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
NP Margin 25.07% 77.92% 34.63% 0.00% 0.00% 0.00% 0.00% -
ROE 0.81% 2.75% 1.06% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 11.15 12.20 10.06 0.00 0.00 0.00 0.00 -
EPS 2.75 9.27 3.47 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.39 3.37 3.26 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 6.54 7.15 5.90 0.00 0.00 0.00 0.00 -
EPS 1.61 5.43 2.04 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9881 1.975 1.9121 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 31/03/14 - - - - - - -
Price 2.66 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 23.85 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 96.73 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 1.03 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 23/05/14 25/02/14 08/01/14 - - - - -
Price 2.64 2.59 0.00 0.00 0.00 0.00 0.00 -
P/RPS 23.67 21.22 0.00 0.00 0.00 0.00 0.00 -
P/EPS 96.00 27.94 0.00 0.00 0.00 0.00 0.00 -
EY 1.04 3.58 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.77 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment