[SASBADI] QoQ Quarter Result on 31-May-2020 [#3]

Stock
[SASBADI] SASBADI HOLDINGS BHD
Announcement Date
29-Jul-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2020
Quarter
31-May-2020 [#3]
Profit Trend
QoQ- -538.11%
YoY- -1481.26%
Quarter Report
Latest QR
Upcoming QR
SASBADI's Result
SASBADI's Financial Summary
View:
Show?
Quarter Result
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Revenue 24,184 14,487 6,788 4,946 22,961 27,745 15,171 36.50%
PBT 5,536 276 -7,667 -10,559 3,045 5,877 -5,744 -
Tax -1,914 -138 1,463 1,788 -1,043 -1,856 404 -
NP 3,622 138 -6,204 -8,771 2,002 4,021 -5,340 -
-
NP to SH 3,622 138 -6,204 -8,771 2,002 4,021 -5,340 -
-
Tax Rate 34.57% 50.00% - - 34.25% 31.58% - -
Total Cost 20,562 14,349 12,992 13,717 20,959 23,724 20,511 0.16%
-
Net Worth 150,875 146,684 146,684 150,875 163,448 159,257 155,066 -1.81%
Dividend
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Net Worth 150,875 146,684 146,684 150,875 163,448 159,257 155,066 -1.81%
NOSH 419,099 419,099 419,099 419,099 419,099 419,099 419,099 0.00%
Ratio Analysis
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
NP Margin 14.98% 0.95% -91.40% -177.34% 8.72% 14.49% -35.20% -
ROE 2.40% 0.09% -4.23% -5.81% 1.22% 2.52% -3.44% -
Per Share
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
RPS 5.77 3.46 1.62 1.18 5.48 6.62 3.62 36.49%
EPS 0.86 0.03 -1.48 -2.09 0.48 0.96 -1.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.35 0.35 0.36 0.39 0.38 0.37 -1.81%
Adjusted Per Share Value based on latest NOSH - 419,099
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
RPS 5.55 3.32 1.56 1.13 5.26 6.36 3.48 36.54%
EPS 0.83 0.03 -1.42 -2.01 0.46 0.92 -1.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3459 0.3363 0.3363 0.3459 0.3748 0.3652 0.3555 -1.81%
Price Multiplier on Financial Quarter End Date
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Date 26/02/21 30/11/20 28/08/20 29/05/20 28/02/20 29/11/19 30/08/19 -
Price 0.135 0.125 0.145 0.115 0.155 0.165 0.17 -
P/RPS 2.34 3.62 8.95 9.74 2.83 2.49 4.70 -37.20%
P/EPS 15.62 379.62 -9.80 -5.49 32.45 17.20 -13.34 -
EY 6.40 0.26 -10.21 -18.20 3.08 5.81 -7.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.36 0.41 0.32 0.40 0.43 0.46 -11.96%
Price Multiplier on Announcement Date
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Date 22/04/21 27/01/21 30/10/20 29/07/20 19/05/20 21/01/20 31/10/19 -
Price 0.23 0.13 0.115 0.145 0.125 0.185 0.18 -
P/RPS 3.99 3.76 7.10 12.29 2.28 2.79 4.97 -13.63%
P/EPS 26.61 394.80 -7.77 -6.93 26.17 19.28 -14.13 -
EY 3.76 0.25 -12.87 -14.43 3.82 5.19 -7.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.37 0.33 0.40 0.32 0.49 0.49 19.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment