[BPLANT] QoQ Quarter Result on 30-Sep-2013 [#3]

Stock
[BPLANT] BOUSTEAD PLANTATIONS BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- 322.77%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BPLANT's Result
BPLANT's Financial Summary
View:
Show?
Quarter Result
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Revenue 188,725 198,570 249,530 176,789 151,768 192,193 -1.44%
PBT 20,970 40,481 317,519 28,896 -16,535 29,378 -23.65%
Tax -11,108 -9,796 -17,212 -3,603 1,073 -8,163 27.96%
NP 9,862 30,685 300,307 25,293 -15,462 21,215 -45.83%
-
NP to SH 9,435 30,127 298,266 23,179 -10,405 22,124 -49.44%
-
Tax Rate 52.97% 24.20% 5.42% 12.47% - 27.79% -
Total Cost 178,863 167,885 -50,777 151,496 167,230 170,978 3.67%
-
Net Worth 1,539,303 1,419,539 11,385,621 0 0 0 -
Dividend
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Div 21,037 - 737,300 - - - -
Div Payout % 222.97% - 247.20% - - - -
Equity
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Net Worth 1,539,303 1,419,539 11,385,621 0 0 0 -
NOSH 1,600,000 124,521 1,020,061 1,021,101 1,020,098 124,501 672.04%
Ratio Analysis
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
NP Margin 5.23% 15.45% 120.35% 14.31% -10.19% 11.04% -
ROE 0.61% 2.12% 2.62% 0.00% 0.00% 0.00% -
Per Share
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 17.94 159.47 24.46 17.31 14.88 154.37 -82.14%
EPS 0.90 24.19 29.24 2.27 -1.02 17.77 -90.81%
DPS 2.00 0.00 72.28 0.00 0.00 0.00 -
NAPS 1.4634 11.40 11.1617 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,021,101
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 8.43 8.86 11.14 7.89 6.78 8.58 -1.40%
EPS 0.42 1.34 13.32 1.03 -0.46 0.99 -49.65%
DPS 0.94 0.00 32.92 0.00 0.00 0.00 -
NAPS 0.6872 0.6337 5.0829 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 30/06/14 - - - - - -
Price 1.62 0.00 0.00 0.00 0.00 0.00 -
P/RPS 9.03 0.00 0.00 0.00 0.00 0.00 -
P/EPS 180.61 0.00 0.00 0.00 0.00 0.00 -
EY 0.55 0.00 0.00 0.00 0.00 0.00 -
DY 1.23 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 20/08/14 24/06/14 - - - - -
Price 1.58 0.00 0.00 0.00 0.00 0.00 -
P/RPS 8.81 0.00 0.00 0.00 0.00 0.00 -
P/EPS 176.15 0.00 0.00 0.00 0.00 0.00 -
EY 0.57 0.00 0.00 0.00 0.00 0.00 -
DY 1.27 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment