[BPLANT] QoQ Quarter Result on 30-Sep-2019 [#3]

Stock
[BPLANT] BOUSTEAD PLANTATIONS BHD
Announcement Date
21-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -143.31%
YoY- -56.7%
Quarter Report
Latest QR
Upcoming QR
BPLANT's Result
BPLANT's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 167,058 162,689 179,104 139,239 123,948 134,912 156,558 4.42%
PBT 4,770 1,280 -177,711 -27,748 84,137 -14,048 -9,405 -
Tax -475 -13,624 1,911 -9,334 -8,749 -5,738 -5,782 -81.13%
NP 4,295 -12,344 -175,800 -37,082 75,388 -19,786 -15,187 -
-
NP to SH 7,080 -9,553 -172,725 -34,312 79,228 -16,199 -12,904 -
-
Tax Rate 9.96% 1,064.38% - - 10.40% - - -
Total Cost 162,763 175,033 354,904 176,321 48,560 154,698 171,745 -3.52%
-
Net Worth 2,553,599 2,553,599 2,553,599 2,732,800 2,755,200 2,710,400 2,710,400 -3.89%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - 22,400 - -
Div Payout % - - - - - 0.00% - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 2,553,599 2,553,599 2,553,599 2,732,800 2,755,200 2,710,400 2,710,400 -3.89%
NOSH 2,240,000 2,240,000 2,240,000 2,240,000 2,240,000 2,240,000 2,240,000 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 2.57% -7.59% -98.16% -26.63% 60.82% -14.67% -9.70% -
ROE 0.28% -0.37% -6.76% -1.26% 2.88% -0.60% -0.48% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 7.46 7.26 8.00 6.22 5.53 6.02 6.99 4.43%
EPS 0.32 -0.43 -7.71 -1.53 3.54 -0.72 -0.58 -
DPS 0.00 0.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 1.14 1.14 1.14 1.22 1.23 1.21 1.21 -3.89%
Adjusted Per Share Value based on latest NOSH - 2,240,000
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 7.46 7.26 8.00 6.22 5.53 6.02 6.99 4.43%
EPS 0.32 -0.43 -7.71 -1.53 3.54 -0.72 -0.58 -
DPS 0.00 0.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 1.14 1.14 1.14 1.22 1.23 1.21 1.21 -3.89%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.355 0.26 0.765 0.66 0.735 0.76 0.75 -
P/RPS 4.76 3.58 9.57 10.62 13.28 12.62 10.73 -41.86%
P/EPS 112.32 -60.97 -9.92 -43.09 20.78 -105.09 -130.19 -
EY 0.89 -1.64 -10.08 -2.32 4.81 -0.95 -0.77 -
DY 0.00 0.00 0.00 0.00 0.00 1.32 0.00 -
P/NAPS 0.31 0.23 0.67 0.54 0.60 0.63 0.62 -37.03%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 25/08/20 02/06/20 25/02/20 21/11/19 22/08/19 23/05/19 25/02/19 -
Price 0.39 0.35 0.575 0.64 0.67 0.755 0.97 -
P/RPS 5.23 4.82 7.19 10.30 12.11 12.54 13.88 -47.86%
P/EPS 123.39 -82.07 -7.46 -41.78 18.94 -104.40 -168.38 -
EY 0.81 -1.22 -13.41 -2.39 5.28 -0.96 -0.59 -
DY 0.00 0.00 0.00 0.00 0.00 1.32 0.00 -
P/NAPS 0.34 0.31 0.50 0.52 0.54 0.62 0.80 -43.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment