[REACH] QoQ Quarter Result on 30-Sep-2018 [#3]

Announcement Date
30-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -145.65%
YoY- 58.37%
View:
Show?
Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 47,070 50,774 69,297 40,836 67,670 42,481 49,647 -3.50%
PBT -9,344 -20,116 -333 -13,861 12,558 -40,873 -57,984 -70.48%
Tax -7,650 7,361 -19,449 -4,426 -7,976 13,592 -42,358 -68.14%
NP -16,994 -12,755 -19,782 -18,287 4,582 -27,281 -100,342 -69.48%
-
NP to SH -11,386 -12,881 -29,506 -5,125 11,227 -21,029 -59,767 -66.99%
-
Tax Rate - - - - 63.51% - - -
Total Cost 64,064 63,529 89,079 59,123 63,088 69,762 149,989 -43.37%
-
Net Worth 833,273 833,273 844,237 800,381 811,345 789,417 822,309 0.88%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 833,273 833,273 844,237 800,381 811,345 789,417 822,309 0.88%
NOSH 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -36.10% -25.12% -28.55% -44.78% 6.77% -64.22% -202.11% -
ROE -1.37% -1.55% -3.49% -0.64% 1.38% -2.66% -7.27% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 4.29 4.63 6.32 3.72 6.17 3.87 4.53 -3.57%
EPS -0.02 -0.01 -0.03 -0.01 0.01 -0.02 -0.05 -45.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.76 0.76 0.77 0.73 0.74 0.72 0.75 0.88%
Adjusted Per Share Value based on latest NOSH - 1,096,413
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 0.03 0.03 0.04 0.02 0.04 0.02 0.03 0.00%
EPS -0.01 -0.01 -0.02 0.00 0.01 -0.01 -0.03 -52.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0048 0.0048 0.0048 0.0046 0.0047 0.0045 0.0047 1.41%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.19 0.30 0.295 0.44 0.265 0.295 0.41 -
P/RPS 4.43 6.48 4.67 11.81 4.29 7.61 9.05 -37.96%
P/EPS -18.30 -25.54 -10.96 -94.13 25.88 -15.38 -7.52 81.21%
EY -5.47 -3.92 -9.12 -1.06 3.86 -6.50 -13.30 -44.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.39 0.38 0.60 0.36 0.41 0.55 -40.96%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 23/08/19 27/05/19 28/02/19 30/11/18 27/08/18 25/05/18 28/02/18 -
Price 0.185 0.235 0.295 0.325 0.25 0.285 0.36 -
P/RPS 4.31 5.07 4.67 8.73 4.05 7.36 7.95 -33.58%
P/EPS -17.81 -20.00 -10.96 -69.53 24.41 -14.86 -6.60 94.17%
EY -5.61 -5.00 -9.12 -1.44 4.10 -6.73 -15.14 -48.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.31 0.38 0.45 0.34 0.40 0.48 -37.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment