[BIMB] QoQ Quarter Result on 30-Jun-2022 [#2]

Stock
[BIMB] BANK ISLAM MALAYSIA BERHAD
Announcement Date
30-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 10.61%
YoY- -36.54%
Quarter Report
Latest QR
Upcoming QR
BIMB's Result
BIMB's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 1,103,861 1,045,678 933,683 823,021 773,972 816,276 746,219 29.85%
PBT 161,524 187,311 219,035 181,196 159,324 76,405 152,841 3.75%
Tax -43,436 -61,573 -76,175 -64,039 -53,407 3,233 -51,211 -10.40%
NP 118,088 125,738 142,860 117,157 105,917 79,638 101,630 10.53%
-
NP to SH 118,088 125,738 142,860 117,157 105,917 79,638 101,630 10.53%
-
Tax Rate 26.89% 32.87% 34.78% 35.34% 33.52% -4.23% 33.51% -
Total Cost 985,773 919,940 790,823 705,864 668,055 736,638 644,589 32.77%
-
Net Worth 7,086,163 6,789,097 6,810,650 6,659,781 6,605,261 6,393,687 7,790,980 -6.13%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - 297,427 - - - - 272,062 -
Div Payout % - 236.55% - - - - 267.70% -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 7,086,163 6,789,097 6,810,650 6,659,781 6,605,261 6,393,687 7,790,980 -6.13%
NOSH 2,244,005 2,155,269 2,155,269 2,155,269 2,155,269 2,075,872 2,075,872 5.33%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 10.70% 12.02% 15.30% 14.23% 13.68% 9.76% 13.62% -
ROE 1.67% 1.85% 2.10% 1.76% 1.60% 1.25% 1.30% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 49.85 48.52 43.32 38.19 36.21 39.32 29.98 40.39%
EPS 5.33 5.83 6.63 5.44 4.95 3.84 4.08 19.52%
DPS 0.00 13.80 0.00 0.00 0.00 0.00 10.93 -
NAPS 3.20 3.15 3.16 3.09 3.09 3.08 3.13 1.48%
Adjusted Per Share Value based on latest NOSH - 2,155,269
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 48.70 46.14 41.20 36.31 34.15 36.02 32.92 29.86%
EPS 5.21 5.55 6.30 5.17 4.67 3.51 4.48 10.59%
DPS 0.00 13.12 0.00 0.00 0.00 0.00 12.00 -
NAPS 3.1265 2.9954 3.005 2.9384 2.9143 2.821 3.4375 -6.13%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 2.15 2.73 2.57 2.68 2.95 3.00 3.01 -
P/RPS 4.31 5.63 5.93 7.02 8.15 7.63 10.04 -43.12%
P/EPS 40.32 46.79 38.77 49.30 59.54 78.20 73.72 -33.14%
EY 2.48 2.14 2.58 2.03 1.68 1.28 1.36 49.31%
DY 0.00 5.05 0.00 0.00 0.00 0.00 3.63 -
P/NAPS 0.67 0.87 0.81 0.87 0.95 0.97 0.96 -21.33%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 30/05/23 27/02/23 30/11/22 30/08/22 31/05/22 28/02/22 29/11/21 -
Price 1.86 2.27 2.56 2.61 2.92 2.99 2.92 -
P/RPS 3.73 4.68 5.91 6.83 8.06 7.60 9.74 -47.29%
P/EPS 34.88 38.91 38.62 48.01 58.93 77.94 71.52 -38.06%
EY 2.87 2.57 2.59 2.08 1.70 1.28 1.40 61.44%
DY 0.00 6.08 0.00 0.00 0.00 0.00 3.74 -
P/NAPS 0.58 0.72 0.81 0.84 0.94 0.97 0.93 -27.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment