[BIMB] QoQ Quarter Result on 30-Sep-2000 [#1]

Stock
[BIMB] BANK ISLAM MALAYSIA BERHAD
Announcement Date
27-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- 382.47%
YoY- 95.37%
Quarter Report
Latest QR
Upcoming QR
BIMB's Result
BIMB's Financial Summary
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 52,584 92,193 74,520 74,624 91,801 136,665 130,949 0.92%
PBT 17,112 12,397 15,195 25,693 17,900 31,722 23,012 0.30%
Tax -17,112 -1,906 -7,933 -8,448 -17,900 -4,622 -4,210 -1.41%
NP 0 10,491 7,262 17,245 0 27,100 18,802 -
-
NP to SH -8,268 10,491 7,262 17,245 -6,105 27,100 18,802 -
-
Tax Rate 100.00% 15.37% 52.21% 32.88% 100.00% 14.57% 18.29% -
Total Cost 52,584 81,702 67,258 57,379 91,801 109,565 112,147 0.77%
-
Net Worth 1,407,119 1,455,203 1,418,623 1,385,162 1,383,426 1,447,577 1,380,684 -0.01%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 17,448 - - - 16,130 - - -100.00%
Div Payout % 0.00% - - - 0.00% - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 1,407,119 1,455,203 1,418,623 1,385,162 1,383,426 1,447,577 1,380,684 -0.01%
NOSH 562,847 564,032 562,945 556,290 560,091 561,076 561,253 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 11.38% 9.75% 23.11% 0.00% 19.83% 14.36% -
ROE -0.59% 0.72% 0.51% 1.24% -0.44% 1.87% 1.36% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 9.34 16.35 13.24 13.41 16.39 24.36 23.33 0.93%
EPS -1.47 1.86 1.29 3.10 -1.09 4.83 3.35 -
DPS 3.10 0.00 0.00 0.00 2.88 0.00 0.00 -100.00%
NAPS 2.50 2.58 2.52 2.49 2.47 2.58 2.46 -0.01%
Adjusted Per Share Value based on latest NOSH - 556,290
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 2.32 4.07 3.29 3.29 4.05 6.03 5.78 0.93%
EPS -0.36 0.46 0.32 0.76 -0.27 1.20 0.83 -
DPS 0.77 0.00 0.00 0.00 0.71 0.00 0.00 -100.00%
NAPS 0.6208 0.6421 0.6259 0.6112 0.6104 0.6387 0.6092 -0.01%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.49 1.16 1.66 1.89 2.02 2.45 0.00 -
P/RPS 15.95 7.10 12.54 14.09 12.32 10.06 0.00 -100.00%
P/EPS -101.43 62.37 128.68 60.97 -185.32 50.72 0.00 -100.00%
EY -0.99 1.60 0.78 1.64 -0.54 1.97 0.00 -100.00%
DY 2.08 0.00 0.00 0.00 1.43 0.00 0.00 -100.00%
P/NAPS 0.60 0.45 0.66 0.76 0.82 0.95 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 06/09/01 25/05/01 28/02/01 27/11/00 20/10/00 23/06/00 29/02/00 -
Price 1.79 1.31 1.35 1.69 1.75 2.16 2.68 -
P/RPS 19.16 8.01 10.20 12.60 10.68 8.87 11.49 -0.51%
P/EPS -121.86 70.43 104.65 54.52 -160.55 44.72 80.00 -
EY -0.82 1.42 0.96 1.83 -0.62 2.24 1.25 -
DY 1.73 0.00 0.00 0.00 1.65 0.00 0.00 -100.00%
P/NAPS 0.72 0.51 0.54 0.68 0.71 0.84 1.09 0.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment