[BIMB] QoQ Quarter Result on 30-Sep-2019 [#3]

Stock
[BIMB] BANK ISLAM MALAYSIA BERHAD
Announcement Date
29-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 6.77%
YoY- 4.91%
Quarter Report
Latest QR
Upcoming QR
BIMB's Result
BIMB's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 1,144,691 1,244,072 1,352,457 1,193,752 1,155,893 1,183,212 1,121,108 1.39%
PBT 252,260 321,833 266,607 317,803 301,020 319,584 258,199 -1.54%
Tax -68,328 -71,598 -55,603 -63,256 -72,791 -77,995 -60,128 8.90%
NP 183,932 250,235 211,004 254,547 228,229 241,589 198,071 -4.82%
-
NP to SH 153,026 209,237 180,858 208,384 195,162 202,516 161,385 -3.48%
-
Tax Rate 27.09% 22.25% 20.86% 19.90% 24.18% 24.41% 23.29% -
Total Cost 960,759 993,837 1,141,453 939,205 927,664 941,623 923,037 2.70%
-
Net Worth 6,363,956 6,072,791 5,892,704 6,016,204 5,716,276 5,381,222 5,029,891 16.99%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - 282,285 - - - -
Div Payout % - - - 135.46% - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 6,363,956 6,072,791 5,892,704 6,016,204 5,716,276 5,381,222 5,029,891 16.99%
NOSH 1,792,663 1,792,663 1,764,282 1,764,282 1,764,282 1,764,282 1,693,566 3.86%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 16.07% 20.11% 15.60% 21.32% 19.74% 20.42% 17.67% -
ROE 2.40% 3.45% 3.07% 3.46% 3.41% 3.76% 3.21% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 63.85 69.65 76.66 67.66 65.52 67.94 66.20 -2.38%
EPS 8.54 11.71 10.25 11.81 11.06 11.63 9.53 -7.05%
DPS 0.00 0.00 0.00 16.00 0.00 0.00 0.00 -
NAPS 3.55 3.40 3.34 3.41 3.24 3.09 2.97 12.64%
Adjusted Per Share Value based on latest NOSH - 1,764,282
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 50.51 54.89 59.67 52.67 51.00 52.20 49.46 1.41%
EPS 6.75 9.23 7.98 9.19 8.61 8.94 7.12 -3.49%
DPS 0.00 0.00 0.00 12.45 0.00 0.00 0.00 -
NAPS 2.8079 2.6794 2.5999 2.6544 2.5221 2.3743 2.2193 16.99%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 3.42 3.25 4.40 3.96 4.57 4.31 3.56 -
P/RPS 5.36 4.67 5.74 5.85 6.98 6.34 5.38 -0.24%
P/EPS 40.06 27.74 42.92 33.53 41.31 37.06 37.36 4.76%
EY 2.50 3.60 2.33 2.98 2.42 2.70 2.68 -4.53%
DY 0.00 0.00 0.00 4.04 0.00 0.00 0.00 -
P/NAPS 0.96 0.96 1.32 1.16 1.41 1.39 1.20 -13.83%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 27/08/20 28/05/20 27/02/20 29/11/19 28/08/19 23/05/19 28/02/19 -
Price 3.44 3.61 3.76 4.16 4.05 4.55 4.25 -
P/RPS 5.39 5.18 4.90 6.15 6.18 6.70 6.42 -11.01%
P/EPS 40.30 30.82 36.68 35.22 36.61 39.13 44.60 -6.54%
EY 2.48 3.25 2.73 2.84 2.73 2.56 2.24 7.02%
DY 0.00 0.00 0.00 3.85 0.00 0.00 0.00 -
P/NAPS 0.97 1.06 1.13 1.22 1.25 1.47 1.43 -22.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment