[BIMB] QoQ Quarter Result on 31-Mar-2002 [#3]

Stock
[BIMB] BANK ISLAM MALAYSIA BERHAD
Announcement Date
29-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#3]
Profit Trend
QoQ- -40.79%
YoY- 42.66%
Quarter Report
Latest QR
Upcoming QR
BIMB's Result
BIMB's Financial Summary
View:
Show?
Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 121,655 110,059 71,971 88,380 87,172 84,056 52,584 74.65%
PBT 33,939 36,212 23,230 20,191 34,462 717 17,112 57.66%
Tax -14,142 -11,349 -23,230 -5,225 -9,187 -717 -17,112 -11.90%
NP 19,797 24,863 0 14,966 25,275 0 0 -
-
NP to SH 19,797 24,863 -2,343 14,966 25,275 -4,485 -8,268 -
-
Tax Rate 41.67% 31.34% 100.00% 25.88% 26.66% 100.00% 100.00% -
Total Cost 101,858 85,196 71,971 73,414 61,897 84,056 52,584 55.20%
-
Net Worth 1,467,902 1,468,154 1,433,692 1,457,215 1,429,810 1,395,956 1,407,119 2.85%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - 20,082 - - - 17,448 -
Div Payout % - - 0.00% - - - 0.00% -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 1,467,902 1,468,154 1,433,692 1,457,215 1,429,810 1,395,956 1,407,119 2.85%
NOSH 562,414 562,511 557,857 562,631 562,917 560,624 562,847 -0.05%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 16.27% 22.59% 0.00% 16.93% 28.99% 0.00% 0.00% -
ROE 1.35% 1.69% -0.16% 1.03% 1.77% -0.32% -0.59% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 21.63 19.57 12.90 15.71 15.49 14.99 9.34 74.77%
EPS 3.52 4.42 -0.42 2.66 4.49 -0.80 -1.47 -
DPS 0.00 0.00 3.60 0.00 0.00 0.00 3.10 -
NAPS 2.61 2.61 2.57 2.59 2.54 2.49 2.50 2.90%
Adjusted Per Share Value based on latest NOSH - 562,631
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 5.37 4.86 3.18 3.90 3.85 3.71 2.32 74.71%
EPS 0.87 1.10 -0.10 0.66 1.12 -0.20 -0.36 -
DPS 0.00 0.00 0.89 0.00 0.00 0.00 0.77 -
NAPS 0.6477 0.6478 0.6326 0.6429 0.6309 0.6159 0.6208 2.86%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 -
Price 1.41 1.40 1.30 1.54 1.51 1.50 1.49 -
P/RPS 6.52 7.16 10.08 9.80 9.75 10.00 15.95 -44.83%
P/EPS 40.06 31.67 -309.52 57.89 33.63 -187.50 -101.43 -
EY 2.50 3.16 -0.32 1.73 2.97 -0.53 -0.99 -
DY 0.00 0.00 2.77 0.00 0.00 0.00 2.08 -
P/NAPS 0.54 0.54 0.51 0.59 0.59 0.60 0.60 -6.76%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 27/02/03 29/11/02 16/09/02 29/05/02 27/02/02 29/11/01 06/09/01 -
Price 1.48 1.41 1.45 1.43 1.51 1.52 1.79 -
P/RPS 6.84 7.21 11.24 9.10 9.75 10.14 19.16 -49.58%
P/EPS 42.05 31.90 -345.24 53.76 33.63 -190.00 -121.86 -
EY 2.38 3.13 -0.29 1.86 2.97 -0.53 -0.82 -
DY 0.00 0.00 2.48 0.00 0.00 0.00 1.73 -
P/NAPS 0.57 0.54 0.56 0.55 0.59 0.61 0.72 -14.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment