[EATECH] QoQ Quarter Result on 30-Sep-2014 [#3]

Stock
[EATECH] E.A.TECHNIQUE (M) BERHAD
Announcement Date
09-Dec-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- 69.77%
YoY- -41.42%
Quarter Report
Latest QR
Upcoming QR
EATECH's Result
EATECH's Financial Summary
View:
Show?
Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 209,444 72,727 41,133 37,825 40,515 36,184 33,415 241.09%
PBT 21,480 8,656 5,493 4,887 4,769 4,587 3,872 214.36%
Tax -6,274 -1,290 -2,814 -103 -1,951 -751 -599 380.78%
NP 15,206 7,366 2,679 4,784 2,818 3,836 3,273 179.21%
-
NP to SH 15,206 7,366 2,679 4,784 2,818 3,836 3,273 179.21%
-
Tax Rate 29.21% 14.90% 51.23% 2.11% 40.91% 16.37% 15.47% -
Total Cost 194,238 65,361 38,454 33,041 37,697 32,348 30,142 247.47%
-
Net Worth 287,279 277,200 224,651 195,000 0 0 47,319 233.89%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 287,279 277,200 224,651 195,000 0 0 47,319 233.89%
NOSH 504,000 504,000 416,022 390,000 390,000 390,000 100,679 193.50%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 7.26% 10.13% 6.51% 12.65% 6.96% 10.60% 9.80% -
ROE 5.29% 2.66% 1.19% 2.45% 0.00% 0.00% 6.92% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 41.56 14.43 9.89 9.70 10.39 9.28 33.19 16.22%
EPS 3.02 1.46 0.64 1.23 0.72 0.98 3.25 -4.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.55 0.54 0.50 0.00 0.00 0.47 13.76%
Adjusted Per Share Value based on latest NOSH - 390,000
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 15.79 5.48 3.10 2.85 3.05 2.73 2.52 241.02%
EPS 1.15 0.56 0.20 0.36 0.21 0.29 0.25 177.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2166 0.209 0.1694 0.147 0.00 0.00 0.0357 233.75%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 - - - - -
Price 1.06 0.605 0.465 0.00 0.00 0.00 0.00 -
P/RPS 2.55 4.19 4.70 0.00 0.00 0.00 0.00 -
P/EPS 35.13 41.40 72.21 0.00 0.00 0.00 0.00 -
EY 2.85 2.42 1.38 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.86 1.10 0.86 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 14/08/15 21/05/15 27/02/15 09/12/14 - - - -
Price 1.14 1.09 0.575 0.00 0.00 0.00 0.00 -
P/RPS 2.74 7.55 5.82 0.00 0.00 0.00 0.00 -
P/EPS 37.79 74.58 89.29 0.00 0.00 0.00 0.00 -
EY 2.65 1.34 1.12 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 1.98 1.06 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment