[SUNCON] QoQ Quarter Result on 30-Jun-2022 [#2]

Stock
[SUNCON] SUNWAY CONSTRUCTION GROUP BERHAD
Announcement Date
23-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -6.42%
YoY- 288.07%
Quarter Report
Latest QR
Upcoming QR
SUNCON's Result
SUNCON's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 522,128 503,429 469,253 557,887 624,662 626,610 272,078 54.48%
PBT 37,515 56,307 37,604 42,977 47,170 91,002 24,479 32.95%
Tax -8,874 -10,798 -13,645 -9,344 -11,531 -26,012 -4,960 47.42%
NP 28,641 45,509 23,959 33,633 35,639 64,990 19,519 29.15%
-
NP to SH 27,828 45,646 22,715 32,303 34,518 64,727 19,296 27.67%
-
Tax Rate 23.65% 19.18% 36.29% 21.74% 24.45% 28.58% 20.26% -
Total Cost 493,487 457,920 445,294 524,254 589,023 561,620 252,559 56.35%
-
Net Worth 773,615 734,934 696,253 709,147 734,934 696,253 631,785 14.46%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - 32,233 - 38,680 - 51,574 - -
Div Payout % - 70.62% - 119.74% - 79.68% - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 773,615 734,934 696,253 709,147 734,934 696,253 631,785 14.46%
NOSH 1,292,246 1,292,246 1,292,246 1,292,246 1,292,246 1,292,246 1,292,246 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 5.49% 9.04% 5.11% 6.03% 5.71% 10.37% 7.17% -
ROE 3.60% 6.21% 3.26% 4.56% 4.70% 9.30% 3.05% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 40.50 39.04 36.39 43.27 48.45 48.60 21.10 54.50%
EPS 2.16 3.54 1.76 2.51 2.68 5.01 1.50 27.54%
DPS 0.00 2.50 0.00 3.00 0.00 4.00 0.00 -
NAPS 0.60 0.57 0.54 0.55 0.57 0.54 0.49 14.46%
Adjusted Per Share Value based on latest NOSH - 1,292,246
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 40.40 38.96 36.31 43.17 48.34 48.49 21.05 54.49%
EPS 2.15 3.53 1.76 2.50 2.67 5.01 1.49 27.72%
DPS 0.00 2.49 0.00 2.99 0.00 3.99 0.00 -
NAPS 0.5987 0.5687 0.5388 0.5488 0.5687 0.5388 0.4889 14.47%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 1.66 1.56 1.50 1.51 1.72 1.56 1.63 -
P/RPS 4.10 4.00 4.12 3.49 3.55 3.21 7.72 -34.44%
P/EPS 76.91 44.07 85.14 60.27 64.25 31.08 108.92 -20.72%
EY 1.30 2.27 1.17 1.66 1.56 3.22 0.92 25.94%
DY 0.00 1.60 0.00 1.99 0.00 2.56 0.00 -
P/NAPS 2.77 2.74 2.78 2.75 3.02 2.89 3.33 -11.56%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 22/05/23 21/02/23 22/11/22 23/08/22 25/05/22 23/02/22 18/11/21 -
Price 1.72 1.65 1.43 1.55 1.58 1.48 1.56 -
P/RPS 4.25 4.23 3.93 3.58 3.26 3.05 7.39 -30.86%
P/EPS 79.69 46.61 81.17 61.87 59.02 29.48 104.24 -16.40%
EY 1.25 2.15 1.23 1.62 1.69 3.39 0.96 19.26%
DY 0.00 1.52 0.00 1.94 0.00 2.70 0.00 -
P/NAPS 2.87 2.89 2.65 2.82 2.77 2.74 3.18 -6.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment