[OASIS] QoQ Quarter Result on 31-Dec-2020 [#2]

Stock
[OASIS] OASIS HARVEST CORPORATION BERHAD
Announcement Date
25-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Dec-2020 [#2]
Profit Trend
QoQ- -6.45%
YoY- -753.63%
Quarter Report
Latest QR
Upcoming QR
OASIS's Result
OASIS's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 892 1,859 1,720 4,272 1,096 5,494 2,323 -47.13%
PBT -963 -33,301 -1,637 -2,618 -2,456 749 -1,234 -15.22%
Tax 0 -230 0 0 0 0 451 -
NP -963 -33,531 -1,637 -2,618 -2,456 749 -783 14.77%
-
NP to SH -947 -33,523 -1,625 -2,608 -2,450 754 -787 13.11%
-
Tax Rate - - - - - 0.00% - -
Total Cost 1,855 35,390 3,357 6,890 3,552 4,745 3,106 -29.05%
-
Net Worth 28,072 22,626 42,917 35,962 17,582 2,393,160 2,295,480 -94.67%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 28,072 22,626 42,917 35,962 17,582 2,393,160 2,295,480 -94.67%
NOSH 935,748 935,748 935,748 800,139 549,450 244,200 244,200 144.67%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin -107.96% -1,803.71% -95.17% -61.28% -224.09% 13.63% -33.71% -
ROE -3.37% -148.16% -3.79% -7.25% -13.93% 0.03% -0.03% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 0.10 0.26 0.27 0.82 0.45 2.25 0.95 -77.67%
EPS -0.10 -4.74 -0.26 -0.50 -1.00 0.31 -0.32 -53.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.032 0.068 0.069 0.072 9.80 9.40 -97.82%
Adjusted Per Share Value based on latest NOSH - 800,139
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 0.61 1.26 1.17 2.90 0.74 3.73 1.58 -46.94%
EPS -0.64 -22.78 -1.10 -1.77 -1.66 0.51 -0.53 13.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1908 0.1537 0.2916 0.2444 0.1195 16.2615 15.5977 -94.67%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.085 0.085 0.09 0.085 0.08 0.085 0.045 -
P/RPS 89.17 32.33 33.02 10.37 17.82 3.78 4.73 607.07%
P/EPS -83.99 -1.79 -34.96 -16.99 -7.97 27.53 -13.96 230.43%
EY -1.19 -55.78 -2.86 -5.89 -12.54 3.63 -7.16 -69.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.83 2.66 1.32 1.23 1.11 0.01 0.00 -
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/11/21 30/09/21 25/05/21 25/02/21 01/12/20 28/08/20 30/06/20 -
Price 0.07 0.085 0.09 0.09 0.09 0.12 0.085 -
P/RPS 73.43 32.33 33.02 10.98 20.05 5.33 8.94 306.56%
P/EPS -69.17 -1.79 -34.96 -17.99 -8.97 38.86 -26.37 90.08%
EY -1.45 -55.78 -2.86 -5.56 -11.15 2.57 -3.79 -47.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.33 2.66 1.32 1.30 1.25 0.01 0.01 3673.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment