[TOPBLDS] QoQ Quarter Result on 31-Mar-2017 [#1]

Stock
[TOPBLDS] TOP BUILDERS CAPITAL BERHAD
Announcement Date
31-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -218.03%
YoY- -141.96%
Quarter Report
Latest QR
Upcoming QR
TOPBLDS's Result
TOPBLDS's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 114,481 60,551 51,911 72,589 78,198 50,785 62,508 49.52%
PBT 1,490 13,394 4,109 -1,176 2,110 638 6,866 -63.78%
Tax 226 -2,261 -1,469 -797 -1,176 -502 -1,797 -
NP 1,716 11,133 2,640 -1,973 934 136 5,069 -51.33%
-
NP to SH 2,078 11,273 2,757 -1,807 1,531 226 5,216 -45.76%
-
Tax Rate -15.17% 16.88% 35.75% - 55.73% 78.68% 26.17% -
Total Cost 112,765 49,418 49,271 74,562 77,264 50,649 57,439 56.59%
-
Net Worth 217,443 214,952 192,469 192,400 192,400 192,400 198,207 6.35%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 217,443 214,952 192,469 192,400 192,400 192,400 198,207 6.35%
NOSH 530,350 530,350 520,188 520,000 520,000 520,000 521,600 1.11%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 1.50% 18.39% 5.09% -2.72% 1.19% 0.27% 8.11% -
ROE 0.96% 5.24% 1.43% -0.94% 0.80% 0.12% 2.63% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 21.59 11.55 9.98 13.96 15.04 9.77 11.98 47.93%
EPS 0.39 2.15 0.53 -0.35 0.29 0.04 1.00 -46.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.41 0.41 0.37 0.37 0.37 0.37 0.38 5.18%
Adjusted Per Share Value based on latest NOSH - 520,000
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 16.22 8.58 7.35 10.28 11.08 7.19 8.85 49.59%
EPS 0.29 1.60 0.39 -0.26 0.22 0.03 0.74 -46.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.308 0.3045 0.2726 0.2725 0.2725 0.2725 0.2808 6.33%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.56 0.59 0.725 0.60 0.57 0.655 0.71 -
P/RPS 2.59 5.11 7.27 4.30 3.79 6.71 5.92 -42.28%
P/EPS 142.92 27.44 136.79 -172.66 193.60 1,507.08 71.00 59.22%
EY 0.70 3.64 0.73 -0.58 0.52 0.07 1.41 -37.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 1.44 1.96 1.62 1.54 1.77 1.87 -18.68%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 29/11/17 30/08/17 31/05/17 28/02/17 22/11/16 29/08/16 -
Price 0.50 0.63 0.655 0.705 0.575 0.60 0.71 -
P/RPS 2.32 5.45 6.56 5.05 3.82 6.14 5.92 -46.35%
P/EPS 127.61 29.30 123.58 -202.88 195.30 1,380.53 71.00 47.66%
EY 0.78 3.41 0.81 -0.49 0.51 0.07 1.41 -32.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.54 1.77 1.91 1.55 1.62 1.87 -24.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment