[PECCA] QoQ Quarter Result on 30-Sep-2021 [#1]

Stock
[PECCA] PECCA GROUP BERHAD
Announcement Date
26-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- 1876.92%
YoY- -89.94%
Quarter Report
Latest QR
Upcoming QR
PECCA's Result
PECCA's Financial Summary
View:
Show?
Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 50,751 45,654 45,198 22,791 29,640 42,502 39,462 18.31%
PBT 11,160 9,806 7,664 659 1,743 9,935 7,885 26.13%
Tax -2,915 -1,717 -1,660 -156 -1,721 -1,890 -1,834 36.31%
NP 8,245 8,089 6,004 503 22 8,045 6,051 22.97%
-
NP to SH 8,248 8,088 6,002 514 26 8,047 6,052 22.99%
-
Tax Rate 26.12% 17.51% 21.66% 23.67% 98.74% 19.02% 23.26% -
Total Cost 42,506 37,565 39,194 22,288 29,618 34,457 33,411 17.46%
-
Net Worth 189,535 179,545 169,999 16,156,938 16,701,455 16,710,630 159,055 12.43%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 189,535 179,545 169,999 16,156,938 16,701,455 16,710,630 159,055 12.43%
NOSH 752,000 188,000 188,000 188,000 188,000 188,000 188,000 152.62%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 16.25% 17.72% 13.28% 2.21% 0.07% 18.93% 15.33% -
ROE 4.35% 4.50% 3.53% 0.00% 0.00% 0.05% 3.80% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 6.76 24.57 24.55 12.88 16.16 23.17 22.85 -55.69%
EPS 1.10 4.35 3.26 0.29 0.01 4.39 3.50 -53.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2526 0.9663 0.9233 91.31 91.03 91.08 0.9211 -57.88%
Adjusted Per Share Value based on latest NOSH - 188,000
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 6.75 6.07 6.01 3.03 3.94 5.65 5.25 18.29%
EPS 1.10 1.08 0.80 0.07 0.00 1.07 0.80 23.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.252 0.2388 0.2261 21.4853 22.2094 22.2216 0.2115 12.42%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.68 3.05 3.42 2.96 4.18 2.86 1.65 -
P/RPS 10.05 12.41 13.93 22.98 25.87 12.35 7.22 24.74%
P/EPS 61.86 70.07 104.91 1,018.99 29,496.65 65.21 47.08 20.02%
EY 1.62 1.43 0.95 0.10 0.00 1.53 2.12 -16.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.69 3.16 3.70 0.03 0.05 0.03 1.79 31.29%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 29/08/22 26/05/22 25/02/22 26/11/21 13/09/21 21/05/21 26/02/21 -
Price 0.86 2.91 3.26 3.34 2.97 4.22 2.07 -
P/RPS 12.71 11.84 13.28 25.93 18.38 18.22 9.06 25.39%
P/EPS 78.24 66.85 100.01 1,149.80 20,958.15 96.22 59.06 20.68%
EY 1.28 1.50 1.00 0.09 0.00 1.04 1.69 -16.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.40 3.01 3.53 0.04 0.03 0.05 2.25 31.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment