[PECCA] QoQ Quarter Result on 31-Mar-2021 [#3]

Announcement Date
21-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- 32.96%
YoY- 2259.82%
View:
Show?
Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 45,198 22,791 29,640 42,502 39,462 33,146 15,177 106.58%
PBT 7,664 659 1,743 9,935 7,885 6,235 -552 -
Tax -1,660 -156 -1,721 -1,890 -1,834 -1,135 -159 375.64%
NP 6,004 503 22 8,045 6,051 5,100 -711 -
-
NP to SH 6,002 514 26 8,047 6,052 5,107 -715 -
-
Tax Rate 21.66% 23.67% 98.74% 19.02% 23.26% 18.20% - -
Total Cost 39,194 22,288 29,618 34,457 33,411 28,046 15,888 82.27%
-
Net Worth 169,999 16,156,938 16,701,455 16,710,630 159,055 153,011 156,079 5.84%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - 2,911 -
Div Payout % - - - - - - 0.00% -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 169,999 16,156,938 16,701,455 16,710,630 159,055 153,011 156,079 5.84%
NOSH 188,000 188,000 188,000 188,000 188,000 188,000 188,000 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 13.28% 2.21% 0.07% 18.93% 15.33% 15.39% -4.68% -
ROE 3.53% 0.00% 0.00% 0.05% 3.80% 3.34% -0.46% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 24.55 12.88 16.16 23.17 22.85 19.20 8.55 101.63%
EPS 3.26 0.29 0.01 4.39 3.50 2.96 0.40 303.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.64 -
NAPS 0.9233 91.31 91.03 91.08 0.9211 0.8861 0.8792 3.30%
Adjusted Per Share Value based on latest NOSH - 188,000
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 6.01 3.03 3.94 5.65 5.25 4.41 2.02 106.45%
EPS 0.80 0.07 0.00 1.07 0.80 0.68 -0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.39 -
NAPS 0.2261 21.4853 22.2094 22.2216 0.2115 0.2035 0.2076 5.83%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 3.42 2.96 4.18 2.86 1.65 1.31 0.91 -
P/RPS 13.93 22.98 25.87 12.35 7.22 6.82 10.64 19.61%
P/EPS 104.91 1,018.99 29,496.65 65.21 47.08 44.29 -225.94 -
EY 0.95 0.10 0.00 1.53 2.12 2.26 -0.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.80 -
P/NAPS 3.70 0.03 0.05 0.03 1.79 1.48 1.04 132.51%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 25/02/22 26/11/21 13/09/21 21/05/21 26/02/21 27/11/20 28/08/20 -
Price 3.26 3.34 2.97 4.22 2.07 1.51 1.13 -
P/RPS 13.28 25.93 18.38 18.22 9.06 7.87 13.22 0.30%
P/EPS 100.01 1,149.80 20,958.15 96.22 59.06 51.06 -280.56 -
EY 1.00 0.09 0.00 1.04 1.69 1.96 -0.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.45 -
P/NAPS 3.53 0.04 0.03 0.05 2.25 1.70 1.29 95.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment