[CHINHIN] QoQ Quarter Result on 31-Mar-2015 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -33.5%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 288,265 276,189 317,070 317,627 294,481 -2.11%
PBT 11,090 7,200 11,610 8,855 14,805 -25.09%
Tax -833 -2,585 -2,967 -2,149 -4,721 -82.35%
NP 10,257 4,615 8,643 6,706 10,084 1.71%
-
NP to SH 10,257 4,615 8,643 6,706 10,084 1.71%
-
Tax Rate 7.51% 35.90% 25.56% 24.27% 31.89% -
Total Cost 278,008 271,574 308,427 310,921 284,397 -2.24%
-
Net Worth 260,890 0 0 0 115,192 126.48%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 260,890 0 0 0 115,192 126.48%
NOSH 442,112 443,750 443,230 444,105 221,140 99.92%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 3.56% 1.67% 2.73% 2.11% 3.42% -
ROE 3.93% 0.00% 0.00% 0.00% 8.75% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 65.20 62.24 71.54 71.52 133.16 -51.03%
EPS 2.32 1.04 1.95 1.51 4.56 -49.12%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5901 0.00 0.00 0.00 0.5209 13.28%
Adjusted Per Share Value based on latest NOSH - 444,105
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 8.13 7.79 8.94 8.95 8.30 -2.04%
EPS 0.29 0.13 0.24 0.19 0.28 3.57%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0735 0.00 0.00 0.00 0.0325 126.15%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 03/03/16 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment