[CHINHIN] QoQ Quarter Result on 31-Mar-2016 [#1]

Stock
[CHINHIN] CHIN HIN GROUP BERHAD
Announcement Date
26-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -51.12%
YoY- -25.23%
Quarter Report
Latest QR
Upcoming QR
CHINHIN's Result
CHINHIN's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 264,003 241,807 268,640 284,384 288,265 276,189 317,070 -11.44%
PBT 21,864 10,361 11,686 7,259 11,090 7,200 11,610 52.20%
Tax -2,311 -2,221 -2,968 -2,245 -833 -2,585 -2,967 -15.28%
NP 19,553 8,140 8,718 5,014 10,257 4,615 8,643 71.90%
-
NP to SH 19,553 8,140 8,718 5,014 10,257 4,615 8,643 71.90%
-
Tax Rate 10.57% 21.44% 25.40% 30.93% 7.51% 35.90% 25.56% -
Total Cost 244,450 233,667 259,922 279,370 278,008 271,574 308,427 -14.29%
-
Net Worth 313,030 295,102 287,125 285,466 260,890 0 0 -
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - 47 - - - - -
Div Payout % - - 0.54% - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 313,030 295,102 287,125 285,466 260,890 0 0 -
NOSH 505,888 505,888 473,804 473,018 442,112 443,750 443,230 9.17%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 7.41% 3.37% 3.25% 1.76% 3.56% 1.67% 2.73% -
ROE 6.25% 2.76% 3.04% 1.76% 3.93% 0.00% 0.00% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 55.66 50.98 56.70 60.12 65.20 62.24 71.54 -15.34%
EPS 3.95 1.72 1.84 1.06 2.32 1.04 1.95 59.75%
DPS 0.00 0.00 0.01 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.6222 0.606 0.6035 0.5901 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 473,018
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 7.44 6.82 7.57 8.02 8.13 7.79 8.94 -11.47%
EPS 0.55 0.23 0.25 0.14 0.29 0.13 0.24 73.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0882 0.0832 0.0809 0.0805 0.0735 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 - - - -
Price 0.87 0.91 0.83 0.87 0.00 0.00 0.00 -
P/RPS 1.56 1.78 1.46 1.45 0.00 0.00 0.00 -
P/EPS 21.10 53.02 45.11 82.08 0.00 0.00 0.00 -
EY 4.74 1.89 2.22 1.22 0.00 0.00 0.00 -
DY 0.00 0.00 0.01 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.46 1.37 1.44 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 27/02/17 25/11/16 18/08/16 26/05/16 03/03/16 - - -
Price 1.02 0.87 0.885 0.815 0.00 0.00 0.00 -
P/RPS 1.83 1.71 1.56 1.36 0.00 0.00 0.00 -
P/EPS 24.74 50.69 48.10 76.89 0.00 0.00 0.00 -
EY 4.04 1.97 2.08 1.30 0.00 0.00 0.00 -
DY 0.00 0.00 0.01 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 1.40 1.46 1.35 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment