[MYNEWS] QoQ Quarter Result on 30-Apr-2018 [#2]

Stock
[MYNEWS] MYNEWS HOLDINGS BERHAD
Announcement Date
20-Jun-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2018
Quarter
30-Apr-2018 [#2]
Profit Trend
QoQ- 7.7%
YoY- 10.13%
Quarter Report
Latest QR
Upcoming QR
MYNEWS's Result
MYNEWS's Financial Summary
View:
Show?
Quarter Result
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Revenue 123,499 109,341 97,882 94,181 90,124 89,262 81,708 31.60%
PBT 10,307 7,321 8,321 8,628 7,954 6,876 7,999 18.35%
Tax -2,134 -1,737 -1,056 -1,799 -1,613 -1,575 -1,824 10.99%
NP 8,173 5,584 7,265 6,829 6,341 5,301 6,175 20.48%
-
NP to SH 8,238 6,069 7,265 6,829 6,341 5,301 6,175 21.12%
-
Tax Rate 20.70% 23.73% 12.69% 20.85% 20.28% 22.91% 22.80% -
Total Cost 115,326 103,757 90,617 87,352 83,783 83,961 75,533 32.49%
-
Net Worth 286,504 279,683 279,683 252,396 245,575 242,164 170,665 41.11%
Dividend
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Div - - - 6,821 - - - -
Div Payout % - - - 99.89% - - - -
Equity
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Net Worth 286,504 279,683 279,683 252,396 245,575 242,164 170,665 41.11%
NOSH 682,154 682,154 682,154 682,154 682,154 341,077 310,301 68.82%
Ratio Analysis
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
NP Margin 6.62% 5.11% 7.42% 7.25% 7.04% 5.94% 7.56% -
ROE 2.88% 2.17% 2.60% 2.71% 2.58% 2.19% 3.62% -
Per Share
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
RPS 18.10 16.03 14.35 13.81 13.21 26.17 26.33 -22.05%
EPS 1.21 0.89 1.06 1.00 0.93 1.70 1.99 -28.16%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 0.42 0.41 0.41 0.37 0.36 0.71 0.55 -16.41%
Adjusted Per Share Value based on latest NOSH - 682,154
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
RPS 16.46 14.57 13.04 12.55 12.01 11.90 10.89 31.60%
EPS 1.10 0.81 0.97 0.91 0.85 0.71 0.82 21.56%
DPS 0.00 0.00 0.00 0.91 0.00 0.00 0.00 -
NAPS 0.3818 0.3727 0.3727 0.3364 0.3273 0.3227 0.2274 41.13%
Price Multiplier on Financial Quarter End Date
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Date 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 31/07/17 -
Price 1.37 1.45 1.52 1.51 1.56 2.42 2.60 -
P/RPS 7.57 9.05 10.59 10.94 11.81 9.25 9.87 -16.17%
P/EPS 113.44 162.98 142.72 150.84 167.82 155.71 130.65 -8.96%
EY 0.88 0.61 0.70 0.66 0.60 0.64 0.77 9.28%
DY 0.00 0.00 0.00 0.66 0.00 0.00 0.00 -
P/NAPS 3.26 3.54 3.71 4.08 4.33 3.41 4.73 -21.92%
Price Multiplier on Announcement Date
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Date 22/03/19 14/12/18 24/09/18 20/06/18 26/03/18 15/12/17 25/09/17 -
Price 1.34 1.45 1.41 1.62 1.60 2.96 2.20 -
P/RPS 7.40 9.05 9.83 11.73 12.11 11.31 8.35 -7.71%
P/EPS 110.96 162.98 132.39 161.82 172.13 190.45 110.55 0.24%
EY 0.90 0.61 0.76 0.62 0.58 0.53 0.90 0.00%
DY 0.00 0.00 0.00 0.62 0.00 0.00 0.00 -
P/NAPS 3.19 3.54 3.44 4.38 4.44 4.17 4.00 -13.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment