[MYNEWS] QoQ Annualized Quarter Result on 30-Apr-2018 [#2]

Stock
[MYNEWS] MYNEWS HOLDINGS BERHAD
Announcement Date
20-Jun-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2018
Quarter
30-Apr-2018 [#2]
Profit Trend
QoQ- 3.86%
YoY- 4.84%
Quarter Report
Latest QR
Upcoming QR
MYNEWS's Result
MYNEWS's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Revenue 493,996 391,528 376,249 368,610 360,496 326,460 316,265 34.51%
PBT 41,228 32,222 33,201 33,164 31,816 30,515 31,520 19.54%
Tax -8,536 -6,203 -5,954 -6,822 -6,452 -6,480 -6,540 19.37%
NP 32,692 26,019 27,246 26,342 25,364 24,035 24,980 19.58%
-
NP to SH 32,952 26,504 27,246 26,342 25,364 24,035 24,980 20.21%
-
Tax Rate 20.70% 19.25% 17.93% 20.57% 20.28% 21.24% 20.75% -
Total Cost 461,304 365,509 349,002 342,268 335,132 302,425 291,285 35.75%
-
Net Worth 286,504 279,683 279,683 252,396 245,575 242,164 170,600 41.15%
Dividend
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Div - - - 13,643 - - - -
Div Payout % - - - 51.79% - - - -
Equity
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Net Worth 286,504 279,683 279,683 252,396 245,575 242,164 170,600 41.15%
NOSH 682,154 682,154 682,154 682,154 682,154 341,077 310,182 68.87%
Ratio Analysis
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
NP Margin 6.62% 6.65% 7.24% 7.15% 7.04% 7.36% 7.90% -
ROE 11.50% 9.48% 9.74% 10.44% 10.33% 9.93% 14.64% -
Per Share
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
RPS 72.42 57.40 55.16 54.04 52.85 95.71 101.96 -20.34%
EPS 4.84 3.89 4.00 3.86 3.72 7.74 8.05 -28.69%
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 0.42 0.41 0.41 0.37 0.36 0.71 0.55 -16.41%
Adjusted Per Share Value based on latest NOSH - 682,154
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
RPS 65.73 52.09 50.06 49.04 47.96 43.44 42.08 34.51%
EPS 4.38 3.53 3.63 3.50 3.37 3.20 3.32 20.22%
DPS 0.00 0.00 0.00 1.82 0.00 0.00 0.00 -
NAPS 0.3812 0.3721 0.3721 0.3358 0.3267 0.3222 0.227 41.14%
Price Multiplier on Financial Quarter End Date
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Date 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 31/07/17 -
Price 1.37 1.45 1.52 1.51 1.56 2.42 2.60 -
P/RPS 1.89 2.53 2.76 2.79 2.95 2.53 2.55 -18.05%
P/EPS 28.36 37.32 38.06 39.10 41.96 34.34 32.28 -8.24%
EY 3.53 2.68 2.63 2.56 2.38 2.91 3.10 9.01%
DY 0.00 0.00 0.00 1.32 0.00 0.00 0.00 -
P/NAPS 3.26 3.54 3.71 4.08 4.33 3.41 4.73 -21.92%
Price Multiplier on Announcement Date
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Date 22/03/19 14/12/18 24/09/18 20/06/18 26/03/18 15/12/17 25/09/17 -
Price 1.34 1.45 1.41 1.62 1.60 2.96 2.20 -
P/RPS 1.85 2.53 2.56 3.00 3.03 3.09 2.16 -9.78%
P/EPS 27.74 37.32 35.30 41.95 43.03 42.00 27.32 1.01%
EY 3.60 2.68 2.83 2.38 2.32 2.38 3.66 -1.09%
DY 0.00 0.00 0.00 1.23 0.00 0.00 0.00 -
P/NAPS 3.19 3.54 3.44 4.38 4.44 4.17 4.00 -13.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment