[MYNEWS] QoQ Quarter Result on 31-Jul-2017 [#3]

Stock
[MYNEWS] MYNEWS HOLDINGS BERHAD
Announcement Date
25-Sep-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2017
Quarter
31-Jul-2017 [#3]
Profit Trend
QoQ- -0.42%
YoY- 52.28%
Quarter Report
Latest QR
Upcoming QR
MYNEWS's Result
MYNEWS's Financial Summary
View:
Show?
Quarter Result
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Revenue 94,181 90,124 89,262 81,708 79,259 76,232 72,917 18.65%
PBT 8,628 7,954 6,876 7,999 7,593 8,051 5,734 31.40%
Tax -1,799 -1,613 -1,575 -1,824 -1,392 -1,689 -1,481 13.88%
NP 6,829 6,341 5,301 6,175 6,201 6,362 4,253 37.24%
-
NP to SH 6,829 6,341 5,301 6,175 6,201 6,362 4,253 37.24%
-
Tax Rate 20.85% 20.28% 22.91% 22.80% 18.33% 20.98% 25.83% -
Total Cost 87,352 83,783 83,961 75,533 73,058 69,870 68,664 17.45%
-
Net Worth 252,396 245,575 242,164 170,665 164,326 158,274 151,794 40.48%
Dividend
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Div 6,821 - - - 6,201 - - -
Div Payout % 99.89% - - - 100.00% - - -
Equity
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Net Worth 252,396 245,575 242,164 170,665 164,326 158,274 151,794 40.48%
NOSH 682,154 682,154 341,077 310,301 310,050 310,341 309,784 69.50%
Ratio Analysis
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
NP Margin 7.25% 7.04% 5.94% 7.56% 7.82% 8.35% 5.83% -
ROE 2.71% 2.58% 2.19% 3.62% 3.77% 4.02% 2.80% -
Per Share
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
RPS 13.81 13.21 26.17 26.33 25.56 24.56 23.54 -29.98%
EPS 1.00 0.93 1.70 1.99 2.00 2.05 1.37 -18.97%
DPS 1.00 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 0.37 0.36 0.71 0.55 0.53 0.51 0.49 -17.12%
Adjusted Per Share Value based on latest NOSH - 310,301
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
RPS 12.55 12.01 11.90 10.89 10.56 10.16 9.72 18.62%
EPS 0.91 0.85 0.71 0.82 0.83 0.85 0.57 36.71%
DPS 0.91 0.00 0.00 0.00 0.83 0.00 0.00 -
NAPS 0.3364 0.3273 0.3227 0.2274 0.219 0.2109 0.2023 40.48%
Price Multiplier on Financial Quarter End Date
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Date 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 -
Price 1.51 1.56 2.42 2.60 2.35 1.77 1.71 -
P/RPS 10.94 11.81 9.25 9.87 9.19 7.21 7.26 31.53%
P/EPS 150.84 167.82 155.71 130.65 117.50 86.34 124.55 13.65%
EY 0.66 0.60 0.64 0.77 0.85 1.16 0.80 -12.06%
DY 0.66 0.00 0.00 0.00 0.85 0.00 0.00 -
P/NAPS 4.08 4.33 3.41 4.73 4.43 3.47 3.49 11.00%
Price Multiplier on Announcement Date
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Date 20/06/18 26/03/18 15/12/17 25/09/17 14/06/17 27/03/17 21/12/16 -
Price 1.62 1.60 2.96 2.20 2.33 1.86 1.70 -
P/RPS 11.73 12.11 11.31 8.35 9.11 7.57 7.22 38.32%
P/EPS 161.82 172.13 190.45 110.55 116.50 90.73 123.83 19.58%
EY 0.62 0.58 0.53 0.90 0.86 1.10 0.81 -16.36%
DY 0.62 0.00 0.00 0.00 0.86 0.00 0.00 -
P/NAPS 4.38 4.44 4.17 4.00 4.40 3.65 3.47 16.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment