[MYNEWS] QoQ Quarter Result on 31-Jan-2018 [#1]

Stock
[MYNEWS] MYNEWS HOLDINGS BERHAD
Announcement Date
26-Mar-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2018
Quarter
31-Jan-2018 [#1]
Profit Trend
QoQ- 19.62%
YoY- -0.33%
Quarter Report
Latest QR
Upcoming QR
MYNEWS's Result
MYNEWS's Financial Summary
View:
Show?
Quarter Result
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Revenue 109,341 97,882 94,181 90,124 89,262 81,708 79,259 23.85%
PBT 7,321 8,321 8,628 7,954 6,876 7,999 7,593 -2.39%
Tax -1,737 -1,056 -1,799 -1,613 -1,575 -1,824 -1,392 15.85%
NP 5,584 7,265 6,829 6,341 5,301 6,175 6,201 -6.73%
-
NP to SH 6,069 7,265 6,829 6,341 5,301 6,175 6,201 -1.42%
-
Tax Rate 23.73% 12.69% 20.85% 20.28% 22.91% 22.80% 18.33% -
Total Cost 103,757 90,617 87,352 83,783 83,961 75,533 73,058 26.26%
-
Net Worth 279,683 279,683 252,396 245,575 242,164 170,665 164,326 42.41%
Dividend
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Div - - 6,821 - - - 6,201 -
Div Payout % - - 99.89% - - - 100.00% -
Equity
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Net Worth 279,683 279,683 252,396 245,575 242,164 170,665 164,326 42.41%
NOSH 682,154 682,154 682,154 682,154 341,077 310,301 310,050 68.91%
Ratio Analysis
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
NP Margin 5.11% 7.42% 7.25% 7.04% 5.94% 7.56% 7.82% -
ROE 2.17% 2.60% 2.71% 2.58% 2.19% 3.62% 3.77% -
Per Share
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
RPS 16.03 14.35 13.81 13.21 26.17 26.33 25.56 -26.66%
EPS 0.89 1.06 1.00 0.93 1.70 1.99 2.00 -41.62%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 2.00 -
NAPS 0.41 0.41 0.37 0.36 0.71 0.55 0.53 -15.69%
Adjusted Per Share Value based on latest NOSH - 682,154
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
RPS 14.55 13.02 12.53 11.99 11.88 10.87 10.55 23.82%
EPS 0.81 0.97 0.91 0.84 0.71 0.82 0.83 -1.60%
DPS 0.00 0.00 0.91 0.00 0.00 0.00 0.83 -
NAPS 0.3721 0.3721 0.3358 0.3267 0.3222 0.2271 0.2186 42.42%
Price Multiplier on Financial Quarter End Date
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Date 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 -
Price 1.45 1.52 1.51 1.56 2.42 2.60 2.35 -
P/RPS 9.05 10.59 10.94 11.81 9.25 9.87 9.19 -1.01%
P/EPS 162.98 142.72 150.84 167.82 155.71 130.65 117.50 24.30%
EY 0.61 0.70 0.66 0.60 0.64 0.77 0.85 -19.79%
DY 0.00 0.00 0.66 0.00 0.00 0.00 0.85 -
P/NAPS 3.54 3.71 4.08 4.33 3.41 4.73 4.43 -13.85%
Price Multiplier on Announcement Date
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Date 14/12/18 24/09/18 20/06/18 26/03/18 15/12/17 25/09/17 14/06/17 -
Price 1.45 1.41 1.62 1.60 2.96 2.20 2.33 -
P/RPS 9.05 9.83 11.73 12.11 11.31 8.35 9.11 -0.43%
P/EPS 162.98 132.39 161.82 172.13 190.45 110.55 116.50 25.00%
EY 0.61 0.76 0.62 0.58 0.53 0.90 0.86 -20.41%
DY 0.00 0.00 0.62 0.00 0.00 0.00 0.86 -
P/NAPS 3.54 3.44 4.38 4.44 4.17 4.00 4.40 -13.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment