[RHONEMA] QoQ Quarter Result on 31-Mar-2022 [#1]

Stock
[RHONEMA] RHONE MA HOLDINGS BERHAD
Announcement Date
17-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 10.17%
YoY- 14.63%
Quarter Report
Latest QR
Upcoming QR
RHONEMA's Result
RHONEMA's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 53,719 51,382 46,830 46,221 49,096 43,842 38,832 24.08%
PBT 4,521 5,176 4,504 4,847 5,591 4,837 3,036 30.30%
Tax -688 -1,206 -1,200 -1,317 -2,079 -1,250 -733 -4.12%
NP 3,833 3,970 3,304 3,530 3,512 3,587 2,303 40.31%
-
NP to SH 3,059 3,204 3,019 3,456 3,137 3,163 1,953 34.76%
-
Tax Rate 15.22% 23.30% 26.64% 27.17% 37.18% 25.84% 24.14% -
Total Cost 49,886 47,412 43,526 42,691 45,584 40,255 36,529 23.02%
-
Net Worth 152,645 152,645 150,425 137,865 130,558 130,558 128,550 12.09%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 2,212 - - - 2,008 - - -
Div Payout % 72.32% - - - 64.03% - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 152,645 152,645 150,425 137,865 130,558 130,558 128,550 12.09%
NOSH 221,226 221,226 221,226 220,946 200,860 200,860 200,860 6.63%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 7.14% 7.73% 7.06% 7.64% 7.15% 8.18% 5.93% -
ROE 2.00% 2.10% 2.01% 2.51% 2.40% 2.42% 1.52% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 24.28 23.23 21.17 22.46 24.44 21.83 19.33 16.36%
EPS 1.38 1.45 1.36 1.68 1.56 1.57 0.97 26.41%
DPS 1.00 0.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 0.69 0.69 0.68 0.67 0.65 0.65 0.64 5.12%
Adjusted Per Share Value based on latest NOSH - 220,946
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 24.28 23.23 21.17 20.89 22.19 19.82 17.55 24.08%
EPS 1.38 1.45 1.36 1.56 1.42 1.43 0.88 34.86%
DPS 1.00 0.00 0.00 0.00 0.91 0.00 0.00 -
NAPS 0.69 0.69 0.68 0.6232 0.5902 0.5902 0.5811 12.09%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.68 0.68 0.705 0.725 0.74 0.69 0.67 -
P/RPS 2.80 2.93 3.33 3.23 3.03 3.16 3.47 -13.29%
P/EPS 49.18 46.95 51.66 43.17 47.38 43.82 68.91 -20.08%
EY 2.03 2.13 1.94 2.32 2.11 2.28 1.45 25.06%
DY 1.47 0.00 0.00 0.00 1.35 0.00 0.00 -
P/NAPS 0.99 0.99 1.04 1.08 1.14 1.06 1.05 -3.83%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 21/02/23 15/11/22 16/08/22 17/05/22 22/02/22 16/11/21 19/08/21 -
Price 0.71 0.68 0.69 0.725 0.75 0.69 0.70 -
P/RPS 2.92 2.93 3.26 3.23 3.07 3.16 3.62 -13.31%
P/EPS 51.35 46.95 50.56 43.17 48.02 43.82 71.99 -20.11%
EY 1.95 2.13 1.98 2.32 2.08 2.28 1.39 25.24%
DY 1.41 0.00 0.00 0.00 1.33 0.00 0.00 -
P/NAPS 1.03 0.99 1.01 1.08 1.15 1.06 1.09 -3.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment