[ADVCON] QoQ Quarter Result on 31-Dec-2018 [#4]

Stock
[ADVCON] ADVANCECON HOLDINGS BERHAD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 87.89%
YoY- 259.4%
Quarter Report
Latest QR
Upcoming QR
ADVCON's Result
ADVCON's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 71,136 80,268 72,332 71,585 65,780 73,734 61,761 9.87%
PBT 3,775 5,021 2,941 4,229 2,225 5,282 3,690 1.52%
Tax -1,040 -1,565 -916 -1,343 -689 -1,619 -1,158 -6.90%
NP 2,735 3,456 2,025 2,886 1,536 3,663 2,532 5.27%
-
NP to SH 2,735 3,456 2,025 2,886 1,536 3,663 2,532 5.27%
-
Tax Rate 27.55% 31.17% 31.15% 31.76% 30.97% 30.65% 31.38% -
Total Cost 68,401 76,812 70,307 68,699 64,244 70,071 59,229 10.06%
-
Net Worth 188,699 188,667 184,472 180,865 180,935 180,935 176,914 4.38%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - 4,020 - - -
Div Payout % - - - - 261.77% - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 188,699 188,667 184,472 180,865 180,935 180,935 176,914 4.38%
NOSH 402,205 402,732 402,209 402,079 402,079 402,079 402,079 0.02%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 3.84% 4.31% 2.80% 4.03% 2.34% 4.97% 4.10% -
ROE 1.45% 1.83% 1.10% 1.60% 0.85% 2.02% 1.43% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 17.72 20.00 18.04 17.81 16.36 18.34 15.36 9.98%
EPS 0.68 0.86 0.50 0.72 0.38 0.91 0.63 5.21%
DPS 0.00 0.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 0.47 0.47 0.46 0.45 0.45 0.45 0.44 4.49%
Adjusted Per Share Value based on latest NOSH - 402,079
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 12.36 13.95 12.57 12.44 11.43 12.82 10.73 9.87%
EPS 0.48 0.60 0.35 0.50 0.27 0.64 0.44 5.96%
DPS 0.00 0.00 0.00 0.00 0.70 0.00 0.00 -
NAPS 0.328 0.3279 0.3206 0.3144 0.3145 0.3145 0.3075 4.39%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.405 0.385 0.425 0.30 0.40 0.425 0.65 -
P/RPS 2.29 1.93 2.36 1.68 2.44 2.32 4.23 -33.55%
P/EPS 59.45 44.72 84.17 41.78 104.71 46.65 103.22 -30.75%
EY 1.68 2.24 1.19 2.39 0.96 2.14 0.97 44.17%
DY 0.00 0.00 0.00 0.00 2.50 0.00 0.00 -
P/NAPS 0.86 0.82 0.92 0.67 0.89 0.94 1.48 -30.34%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 21/11/19 28/08/19 28/05/19 27/02/19 22/11/18 29/08/18 28/05/18 -
Price 0.43 0.375 0.37 0.33 0.295 0.43 0.42 -
P/RPS 2.43 1.88 2.05 1.85 1.80 2.34 2.73 -7.46%
P/EPS 63.12 43.56 73.27 45.96 77.22 47.20 66.70 -3.60%
EY 1.58 2.30 1.36 2.18 1.29 2.12 1.50 3.52%
DY 0.00 0.00 0.00 0.00 3.39 0.00 0.00 -
P/NAPS 0.91 0.80 0.80 0.73 0.66 0.96 0.95 -2.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment