[SDG] QoQ Quarter Result on 30-Jun-2017 [#4]

Stock
[SDG] SD GUTHRIE BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
QoQ- 540.98%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SDG's Result
SDG's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 3,659,000 4,085,000 3,541,000 3,686,000 4,348,000 3,925,000 2,819,000 19.00%
PBT 352,000 637,000 1,239,000 2,722,000 610,000 472,000 227,000 34.00%
Tax -67,000 -160,000 -180,000 -95,000 -182,000 -131,000 -70,000 -2.88%
NP 285,000 477,000 1,059,000 2,627,000 428,000 341,000 157,000 48.86%
-
NP to SH 249,000 429,000 1,019,000 2,628,000 410,000 319,000 151,000 39.61%
-
Tax Rate 19.03% 25.12% 14.53% 3.49% 29.84% 27.75% 30.84% -
Total Cost 3,374,000 3,608,000 2,482,000 1,059,000 3,920,000 3,584,000 2,662,000 17.13%
-
Net Worth 13,942,049 13,942,049 13,320,000 12,459,171 0 0 0 -
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - 238,035 - - - - - -
Div Payout % - 55.49% - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 13,942,049 13,942,049 13,320,000 12,459,171 0 0 0 -
NOSH 6,801,000 6,801,000 600,000 6,808,290 6,801,000 6,801,000 599,206 405.79%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 7.79% 11.68% 29.91% 71.27% 9.84% 8.69% 5.57% -
ROE 1.79% 3.08% 7.65% 21.09% 0.00% 0.00% 0.00% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 53.80 60.06 590.17 54.14 63.93 57.71 470.46 -76.47%
EPS 3.70 6.30 169.80 38.60 6.00 4.70 25.20 -72.20%
DPS 0.00 3.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.05 2.05 22.20 1.83 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 6,808,290
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 52.91 59.07 51.20 53.30 62.87 56.75 40.76 19.01%
EPS 3.60 6.20 14.73 38.00 5.93 4.61 2.18 39.75%
DPS 0.00 3.44 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.016 2.016 1.926 1.8016 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 - - - - - -
Price 5.52 6.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 10.26 9.99 0.00 0.00 0.00 0.00 0.00 -
P/EPS 150.77 95.12 0.00 0.00 0.00 0.00 0.00 -
EY 0.66 1.05 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.58 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.69 2.93 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 31/05/18 22/02/18 16/11/17 - - - - -
Price 5.54 5.50 0.00 0.00 0.00 0.00 0.00 -
P/RPS 10.30 9.16 0.00 0.00 0.00 0.00 0.00 -
P/EPS 151.32 87.19 0.00 0.00 0.00 0.00 0.00 -
EY 0.66 1.15 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.64 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.70 2.68 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment