[SIMEPROP] QoQ Quarter Result on 30-Sep-2019 [#3]

Stock
[SIMEPROP] SIME DARBY PROPERTY BERHAD
Announcement Date
27-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -87.7%
YoY- -12.35%
Quarter Report
Latest QR
Upcoming QR
SIMEPROP's Result
SIMEPROP's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 288,225 476,737 888,932 850,033 865,897 575,132 788,808 -48.92%
PBT -98,252 10,924 143,634 41,098 179,458 301,480 -91,144 5.13%
Tax -1,164 -8,864 -34,479 -25,690 12,538 -27,158 -255,925 -97.26%
NP -99,416 2,060 109,155 15,408 191,996 274,322 -347,069 -56.57%
-
NP to SH -81,766 14,153 102,955 25,242 205,259 265,075 -347,499 -61.92%
-
Tax Rate - 81.14% 24.00% 62.51% -6.99% 9.01% - -
Total Cost 387,641 474,677 779,777 834,625 673,901 300,810 1,135,877 -51.19%
-
Net Worth 9,453,166 9,589,182 9,725,199 9,521,174 9,589,182 9,453,166 9,181,132 1.96%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - 136,016 - 68,008 - 68,008 -
Div Payout % - - 132.11% - 33.13% - 0.00% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 9,453,166 9,589,182 9,725,199 9,521,174 9,589,182 9,453,166 9,181,132 1.96%
NOSH 6,800,839 6,800,839 6,800,839 6,800,839 6,800,839 6,800,839 6,800,839 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -34.49% 0.43% 12.28% 1.81% 22.17% 47.70% -44.00% -
ROE -0.86% 0.15% 1.06% 0.27% 2.14% 2.80% -3.78% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 4.24 7.01 13.07 12.50 12.73 8.46 11.60 -48.90%
EPS -1.20 0.20 1.50 0.40 3.00 3.90 -5.10 -61.92%
DPS 0.00 0.00 2.00 0.00 1.00 0.00 1.00 -
NAPS 1.39 1.41 1.43 1.40 1.41 1.39 1.35 1.96%
Adjusted Per Share Value based on latest NOSH - 6,800,839
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 4.24 7.01 13.07 12.50 12.73 8.46 11.60 -48.90%
EPS -1.20 0.20 1.50 0.40 3.00 3.90 -5.10 -61.92%
DPS 0.00 0.00 2.00 0.00 1.00 0.00 1.00 -
NAPS 1.39 1.41 1.43 1.40 1.41 1.39 1.35 1.96%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.68 0.545 0.915 0.84 1.03 1.11 0.995 -
P/RPS 16.05 7.77 7.00 6.72 8.09 13.13 8.58 51.87%
P/EPS -56.56 261.88 60.44 226.32 34.13 28.48 -19.47 103.72%
EY -1.77 0.38 1.65 0.44 2.93 3.51 -5.14 -50.90%
DY 0.00 0.00 2.19 0.00 0.97 0.00 1.01 -
P/NAPS 0.49 0.39 0.64 0.60 0.73 0.80 0.74 -24.04%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 26/08/20 21/05/20 26/02/20 27/11/19 28/08/19 29/05/19 27/02/19 -
Price 0.645 0.68 0.76 0.815 0.80 1.02 1.17 -
P/RPS 15.22 9.70 5.81 6.52 6.28 12.06 10.09 31.56%
P/EPS -53.65 326.76 50.20 219.58 26.51 26.17 -22.90 76.48%
EY -1.86 0.31 1.99 0.46 3.77 3.82 -4.37 -43.44%
DY 0.00 0.00 2.63 0.00 1.25 0.00 0.85 -
P/NAPS 0.46 0.48 0.53 0.58 0.57 0.73 0.87 -34.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment