[HPMT] QoQ Quarter Result on 31-Mar-2019 [#1]

Announcement Date
10-Jun-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 18,030 19,365 19,372 21,915 0 0 0 -
PBT 2,709 3,288 636 3,362 0 0 0 -
Tax -385 -648 -269 -707 0 0 0 -
NP 2,324 2,640 367 2,655 0 0 0 -
-
NP to SH 2,320 2,590 400 2,548 0 0 0 -
-
Tax Rate 14.21% 19.71% 42.30% 21.03% - - - -
Total Cost 15,706 16,725 19,005 19,260 0 0 0 -
-
Net Worth 118,256 114,971 114,971 75,880 0 0 0 -
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 1,215 1,215 1,642 - - - - -
Div Payout % 52.39% 46.93% 410.61% - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 118,256 114,971 114,971 75,880 0 0 0 -
NOSH 328,489 328,489 328,489 252,936 0 0 0 -
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 12.89% 13.63% 1.89% 12.11% 0.00% 0.00% 0.00% -
ROE 1.96% 2.25% 0.35% 3.36% 0.00% 0.00% 0.00% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 5.49 5.90 5.90 8.66 0.00 0.00 0.00 -
EPS 0.71 0.79 0.12 1.01 0.00 0.00 0.00 -
DPS 0.37 0.37 0.50 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.35 0.35 0.30 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 252,936
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 5.30 5.70 5.70 6.45 0.00 0.00 0.00 -
EPS 0.68 0.76 0.12 0.75 0.00 0.00 0.00 -
DPS 0.36 0.36 0.48 0.00 0.00 0.00 0.00 -
NAPS 0.3478 0.3382 0.3382 0.2232 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 - - - - -
Price 0.39 0.35 0.45 0.00 0.00 0.00 0.00 -
P/RPS 7.11 5.94 7.63 0.00 0.00 0.00 0.00 -
P/EPS 55.22 44.39 369.55 0.00 0.00 0.00 0.00 -
EY 1.81 2.25 0.27 0.00 0.00 0.00 0.00 -
DY 0.95 1.06 1.11 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.00 1.29 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 19/02/20 22/11/19 23/08/19 10/06/19 - - - -
Price 0.415 0.40 0.325 0.00 0.00 0.00 0.00 -
P/RPS 7.56 6.79 5.51 0.00 0.00 0.00 0.00 -
P/EPS 58.76 50.73 266.90 0.00 0.00 0.00 0.00 -
EY 1.70 1.97 0.37 0.00 0.00 0.00 0.00 -
DY 0.89 0.93 1.54 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.14 0.93 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment