[TJSETIA] QoQ Quarter Result on 30-Jun-2022 [#2]

Stock
[TJSETIA] TUJU SETIA BERHAD
Announcement Date
23-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 58.43%
YoY- -29.64%
Quarter Report
Latest QR
Upcoming QR
TJSETIA's Result
TJSETIA's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 149,246 136,453 86,833 84,807 85,208 98,461 42,324 131.85%
PBT 1,285 -4,613 -41,800 993 524 4,418 341 142.35%
Tax -363 885 10,904 -326 -103 -1,017 195 -
NP 922 -3,728 -30,896 667 421 3,401 536 43.61%
-
NP to SH 922 -3,728 -30,896 667 421 3,401 536 43.61%
-
Tax Rate 28.25% - - 32.83% 19.66% 23.02% -57.18% -
Total Cost 148,324 140,181 117,729 84,140 84,787 95,060 41,788 132.86%
-
Net Worth 72,870 72,870 76,038 107,721 107,721 107,721 104,553 -21.40%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - 1,584 1,584 -
Div Payout % - - - - - 46.58% 295.55% -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 72,870 72,870 76,038 107,721 107,721 107,721 104,553 -21.40%
NOSH 316,828 316,828 316,828 316,828 316,828 316,828 316,828 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 0.62% -2.73% -35.58% 0.79% 0.49% 3.45% 1.27% -
ROE 1.27% -5.12% -40.63% 0.62% 0.39% 3.16% 0.51% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 47.11 43.07 27.41 26.77 26.89 31.08 13.36 131.84%
EPS 0.29 -1.18 -9.75 0.21 0.13 1.07 0.17 42.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.50 0.50 -
NAPS 0.23 0.23 0.24 0.34 0.34 0.34 0.33 -21.40%
Adjusted Per Share Value based on latest NOSH - 316,828
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 42.82 39.15 24.92 24.33 24.45 28.25 12.14 131.89%
EPS 0.26 -1.07 -8.87 0.19 0.12 0.98 0.15 44.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.45 0.45 -
NAPS 0.2091 0.2091 0.2182 0.3091 0.3091 0.3091 0.30 -21.40%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.20 0.24 0.265 0.315 0.385 0.495 0.515 -
P/RPS 0.42 0.56 0.97 1.18 1.43 1.59 3.86 -77.23%
P/EPS 68.73 -20.40 -2.72 149.63 289.74 46.11 304.42 -62.95%
EY 1.46 -4.90 -36.80 0.67 0.35 2.17 0.33 169.74%
DY 0.00 0.00 0.00 0.00 0.00 1.01 0.97 -
P/NAPS 0.87 1.04 1.10 0.93 1.13 1.46 1.56 -32.27%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 29/05/23 27/02/23 23/11/22 23/08/22 27/05/22 28/02/22 26/11/21 -
Price 0.185 0.22 0.26 0.30 0.345 0.435 0.43 -
P/RPS 0.39 0.51 0.95 1.12 1.28 1.40 3.22 -75.55%
P/EPS 63.57 -18.70 -2.67 142.50 259.63 40.52 254.17 -60.33%
EY 1.57 -5.35 -37.51 0.70 0.39 2.47 0.39 153.27%
DY 0.00 0.00 0.00 0.00 0.00 1.15 1.16 -
P/NAPS 0.80 0.96 1.08 0.88 1.01 1.28 1.30 -27.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment