[TJSETIA] QoQ Quarter Result on 31-Dec-2020 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 42,324 45,698 59,290 0 0 0 0 -
PBT 341 1,598 4,886 0 0 0 0 -
Tax 195 -650 -1,396 0 0 0 0 -
NP 536 948 3,490 0 0 0 0 -
-
NP to SH 536 948 3,490 0 0 0 0 -
-
Tax Rate -57.18% 40.68% 28.57% - - - - -
Total Cost 41,788 44,750 55,800 0 0 0 0 -
-
Net Worth 104,553 104,553 66,534 0 0 0 0 -
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div 1,584 - - - - - - -
Div Payout % 295.55% - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 104,553 104,553 66,534 0 0 0 0 -
NOSH 316,828 316,828 316,828 0 0 0 0 -
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 1.27% 2.07% 5.89% 0.00% 0.00% 0.00% 0.00% -
ROE 0.51% 0.91% 5.25% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 13.36 14.42 18.71 0.00 0.00 0.00 0.00 -
EPS 0.17 0.30 1.10 0.00 0.00 0.00 0.00 -
DPS 0.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.33 0.21 0.17 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 13.36 14.42 18.71 0.00 0.00 0.00 0.00 -
EPS 0.17 0.30 1.10 0.00 0.00 0.00 0.00 -
DPS 0.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.33 0.21 0.17 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 - - - - - -
Price 0.515 0.525 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.86 3.64 0.00 0.00 0.00 0.00 0.00 -
P/EPS 304.42 175.46 0.00 0.00 0.00 0.00 0.00 -
EY 0.33 0.57 0.00 0.00 0.00 0.00 0.00 -
DY 0.97 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 1.59 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 26/11/21 23/08/21 25/05/21 - - - - -
Price 0.43 0.505 0.715 0.00 0.00 0.00 0.00 -
P/RPS 3.22 3.50 3.82 0.00 0.00 0.00 0.00 -
P/EPS 254.17 168.77 64.91 0.00 0.00 0.00 0.00 -
EY 0.39 0.59 1.54 0.00 0.00 0.00 0.00 -
DY 1.16 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.53 3.40 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment