[TJSETIA] QoQ Quarter Result on 31-Dec-2023 [#4]

Stock
[TJSETIA] TUJU SETIA BERHAD
Announcement Date
28-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- -9283.19%
YoY- -184.42%
Quarter Report
Latest QR
Upcoming QR
TJSETIA's Result
TJSETIA's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 128,647 130,119 133,471 121,574 150,697 164,450 149,246 -9.40%
PBT 1,870 2,497 775 -12,582 -87 1,234 1,285 28.33%
Tax -510 -655 -254 1,979 -26 -355 -363 25.36%
NP 1,360 1,842 521 -10,603 -113 879 922 29.48%
-
NP to SH 1,360 1,842 521 -10,603 -113 879 922 29.48%
-
Tax Rate 27.27% 26.23% 32.77% - - 28.77% 28.25% -
Total Cost 127,287 128,277 132,950 132,177 150,810 163,571 148,324 -9.66%
-
Net Worth 66,418 63,365 63,365 63,365 72,870 72,870 72,870 -5.97%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 66,418 63,365 63,365 63,365 72,870 72,870 72,870 -5.97%
NOSH 316,279 316,828 316,828 316,828 316,828 316,828 316,828 -0.11%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 1.06% 1.42% 0.39% -8.72% -0.07% 0.53% 0.62% -
ROE 2.05% 2.91% 0.82% -16.73% -0.16% 1.21% 1.27% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 40.68 41.07 42.13 38.37 47.56 51.91 47.11 -9.29%
EPS 0.43 0.58 0.16 -3.35 -0.04 0.28 0.29 29.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.20 0.20 0.20 0.23 0.23 0.23 -5.86%
Adjusted Per Share Value based on latest NOSH - 316,828
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 36.91 37.34 38.30 34.88 43.24 47.19 42.82 -9.40%
EPS 0.39 0.53 0.15 -3.04 -0.03 0.25 0.26 30.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1906 0.1818 0.1818 0.1818 0.2091 0.2091 0.2091 -5.97%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.205 0.26 0.205 0.21 0.235 0.185 0.20 -
P/RPS 0.50 0.63 0.49 0.55 0.49 0.36 0.42 12.29%
P/EPS 47.67 44.72 124.66 -6.28 -658.89 66.68 68.73 -21.59%
EY 2.10 2.24 0.80 -15.94 -0.15 1.50 1.46 27.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.30 1.03 1.05 1.02 0.80 0.87 8.23%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 25/11/24 26/08/24 27/05/24 28/02/24 27/11/23 23/08/23 29/05/23 -
Price 0.23 0.25 0.27 0.21 0.215 0.235 0.185 -
P/RPS 0.57 0.61 0.64 0.55 0.45 0.45 0.39 28.69%
P/EPS 53.49 43.00 164.19 -6.28 -602.82 84.70 63.57 -10.84%
EY 1.87 2.33 0.61 -15.94 -0.17 1.18 1.57 12.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.25 1.35 1.05 0.93 1.02 0.80 23.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment