[CTOS] QoQ Quarter Result on 30-Sep-2020 [#3]

Stock
[CTOS] CTOS DIGITAL BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 42.27%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CTOS's Result
CTOS's Financial Summary
View:
Show?
Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 37,849 37,955 34,471 34,024 30,651 23.48%
PBT 14,479 10,557 14,206 11,721 8,129 78.11%
Tax -2,810 -3,252 -2,149 -1,420 -625 349.59%
NP 11,669 7,305 12,057 10,301 7,504 55.50%
-
NP to SH 11,840 7,685 12,892 10,676 7,504 57.78%
-
Tax Rate 19.41% 30.80% 15.13% 12.12% 7.69% -
Total Cost 26,180 30,650 22,414 23,723 23,147 13.10%
-
Net Worth 100,000 0 110,502 0 0 -
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div 15,000 427,478 - 53,380 150,079 -90.00%
Div Payout % 126.69% 5,562.50% - 500.00% 2,000.00% -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 100,000 0 110,502 0 0 -
NOSH 2,000,000 1,921,249 1,841,714 2,135,200 1,875,999 6.60%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 30.83% 19.25% 34.98% 30.28% 24.48% -
ROE 11.84% 0.00% 11.67% 0.00% 0.00% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 1.89 1.98 1.87 1.59 1.63 15.95%
EPS 0.60 0.40 0.70 0.50 0.40 49.99%
DPS 0.75 22.25 0.00 2.50 8.00 -90.62%
NAPS 0.05 0.00 0.06 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 2,135,200
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 1.64 1.64 1.49 1.47 1.33 23.30%
EPS 0.51 0.33 0.56 0.46 0.32 59.37%
DPS 0.65 18.51 0.00 2.31 6.50 -90.00%
NAPS 0.0433 0.00 0.0478 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 16/07/21 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment