[CTOS] QoQ Quarter Result on 30-Jun-2020 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 37,955 34,471 34,024 30,651 32.93%
PBT 10,557 14,206 11,721 8,129 41.64%
Tax -3,252 -2,149 -1,420 -625 799.82%
NP 7,305 12,057 10,301 7,504 -3.51%
-
NP to SH 7,685 12,892 10,676 7,504 3.22%
-
Tax Rate 30.80% 15.13% 12.12% 7.69% -
Total Cost 30,650 22,414 23,723 23,147 45.35%
-
Net Worth 0 110,502 0 0 -
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div 427,478 - 53,380 150,079 303.24%
Div Payout % 5,562.50% - 500.00% 2,000.00% -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 0 110,502 0 0 -
NOSH 1,921,249 1,841,714 2,135,200 1,875,999 3.22%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 19.25% 34.98% 30.28% 24.48% -
ROE 0.00% 11.67% 0.00% 0.00% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 1.98 1.87 1.59 1.63 29.57%
EPS 0.40 0.70 0.50 0.40 0.00%
DPS 22.25 0.00 2.50 8.00 290.64%
NAPS 0.00 0.06 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,875,999
31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 1.64 1.49 1.47 1.33 32.19%
EPS 0.33 0.56 0.46 0.32 4.18%
DPS 18.51 0.00 2.31 6.50 303.12%
NAPS 0.00 0.0478 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment