[FFB] QoQ Quarter Result on 30-Sep-2022 [#2]

Stock
[FFB] FARM FRESH BERHAD
Announcement Date
23-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Sep-2022 [#2]
Profit Trend
QoQ- -26.58%
YoY- -64.53%
Quarter Report
Latest QR
Upcoming QR
FFB's Result
FFB's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 185,456 161,364 162,165 162,140 144,022 128,068 116,667 36.32%
PBT 5,869 4,511 20,354 13,126 14,183 16,106 14,372 -45.04%
Tax -260 -23 -1,592 -1,754 1,130 1,208 -2,606 -78.57%
NP 5,609 4,488 18,762 11,372 15,313 17,314 11,766 -39.05%
-
NP to SH 6,371 4,889 18,768 11,186 15,236 17,684 11,460 -32.46%
-
Tax Rate 4.43% 0.51% 7.82% 13.36% -7.97% -7.50% 18.13% -
Total Cost 179,847 156,876 143,403 150,768 128,709 110,754 104,901 43.38%
-
Net Worth 636,452 631,801 631,704 613,125 613,125 613,125 294,300 67.46%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - 19,880 - - - -
Div Payout % - - - 177.72% - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 636,452 631,801 631,704 613,125 613,125 613,125 294,300 67.46%
NOSH 1,858,762 1,858,239 1,857,954 1,857,954 1,857,954 1,857,954 1,635,000 8.95%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 3.02% 2.78% 11.57% 7.01% 10.63% 13.52% 10.09% -
ROE 1.00% 0.77% 2.97% 1.82% 2.48% 2.88% 3.89% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 9.91 8.68 8.73 8.73 7.75 6.89 7.14 24.50%
EPS 0.34 0.26 1.01 0.60 0.82 0.95 0.70 -38.29%
DPS 0.00 0.00 0.00 1.07 0.00 0.00 0.00 -
NAPS 0.34 0.34 0.34 0.33 0.33 0.33 0.18 52.98%
Adjusted Per Share Value based on latest NOSH - 1,857,954
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 9.89 8.61 8.65 8.65 7.68 6.83 6.22 36.34%
EPS 0.34 0.26 1.00 0.60 0.81 0.94 0.61 -32.34%
DPS 0.00 0.00 0.00 1.06 0.00 0.00 0.00 -
NAPS 0.3395 0.337 0.337 0.3271 0.3271 0.3271 0.157 67.45%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 - -
Price 1.26 1.50 1.61 1.61 1.62 1.64 0.00 -
P/RPS 12.72 17.27 18.45 18.45 20.90 23.79 0.00 -
P/EPS 370.21 570.13 159.38 267.42 197.55 172.31 0.00 -
EY 0.27 0.18 0.63 0.37 0.51 0.58 0.00 -
DY 0.00 0.00 0.00 0.66 0.00 0.00 0.00 -
P/NAPS 3.71 4.41 4.74 4.88 4.91 4.97 0.00 -
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/08/23 30/05/23 24/02/23 23/11/22 24/08/22 24/05/22 18/03/22 -
Price 1.19 1.55 1.51 1.57 1.67 1.68 0.00 -
P/RPS 12.01 17.85 17.30 17.99 21.54 24.37 0.00 -
P/EPS 349.64 589.13 149.48 260.77 203.65 176.51 0.00 -
EY 0.29 0.17 0.67 0.38 0.49 0.57 0.00 -
DY 0.00 0.00 0.00 0.68 0.00 0.00 0.00 -
P/NAPS 3.50 4.56 4.44 4.76 5.06 5.09 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment