[SKYWLD] QoQ Quarter Result on 30-Sep-2024 [#2]

Stock
[SKYWLD] SKYWORLD DEVELOPMENT BERHAD
Announcement Date
22-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Sep-2024 [#2]
Profit Trend
QoQ- 45.41%
YoY- -23.96%
Quarter Report
Latest QR
Upcoming QR
SKYWLD's Result
SKYWLD's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 124,330 98,809 158,287 171,165 148,334 210,821 225,950 -32.77%
PBT 20,295 14,064 39,443 33,950 27,536 59,199 72,628 -57.15%
Tax -5,774 -4,117 -18,772 -8,897 -8,498 -17,256 -13,365 -42.76%
NP 14,521 9,947 20,671 25,053 19,038 41,943 59,263 -60.74%
-
NP to SH 14,528 9,991 20,748 25,123 19,105 42,002 58,205 -60.25%
-
Tax Rate 28.45% 29.27% 47.59% 26.21% 30.86% 29.15% 18.40% -
Total Cost 109,809 88,862 137,616 146,112 129,296 168,878 166,687 -24.23%
-
Net Worth 850,000 839,999 839,999 819,999 612,645 440,231 615,625 23.92%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 5,000 - 10,000 - 9,454 - 1,875 91.95%
Div Payout % 34.42% - 48.20% - 49.49% - 3.22% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 850,000 839,999 839,999 819,999 612,645 440,231 615,625 23.92%
NOSH 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 530,400 62,500 531.76%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 11.68% 10.07% 13.06% 14.64% 12.83% 19.90% 26.23% -
ROE 1.71% 1.19% 2.47% 3.06% 3.12% 9.54% 9.45% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 12.43 9.88 15.83 17.12 19.61 39.75 361.52 -89.36%
EPS 1.45 1.00 2.07 2.51 2.53 7.32 93.13 -93.71%
DPS 0.50 0.00 1.00 0.00 1.25 0.00 3.00 -69.61%
NAPS 0.85 0.84 0.84 0.82 0.81 0.83 9.85 -80.38%
Adjusted Per Share Value based on latest NOSH - 1,000,000
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 12.43 9.88 15.83 17.12 14.83 21.08 22.60 -32.79%
EPS 1.45 1.00 2.07 2.51 1.91 4.20 5.82 -60.30%
DPS 0.50 0.00 1.00 0.00 0.95 0.00 0.19 90.27%
NAPS 0.85 0.84 0.84 0.82 0.6126 0.4402 0.6156 23.92%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 - - -
Price 0.555 0.65 0.64 0.55 0.585 0.00 0.00 -
P/RPS 4.46 6.58 4.04 3.21 2.98 0.00 0.00 -
P/EPS 38.20 65.06 30.85 21.89 23.16 0.00 0.00 -
EY 2.62 1.54 3.24 4.57 4.32 0.00 0.00 -
DY 0.90 0.00 1.56 0.00 2.14 0.00 0.00 -
P/NAPS 0.65 0.77 0.76 0.67 0.72 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 22/11/24 23/08/24 21/05/24 26/02/24 22/11/23 28/08/23 04/07/23 -
Price 0.56 0.54 0.70 0.575 0.585 0.72 0.00 -
P/RPS 4.50 5.47 4.42 3.36 2.98 1.81 0.00 -
P/EPS 38.55 54.05 33.74 22.89 23.16 9.09 0.00 -
EY 2.59 1.85 2.96 4.37 4.32 11.00 0.00 -
DY 0.89 0.00 1.43 0.00 2.14 0.00 0.00 -
P/NAPS 0.66 0.64 0.83 0.70 0.72 0.87 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment