[DXN] QoQ Quarter Result on 30-Nov-2022 [#3]

Stock
[DXN] DXN HOLDINGS BHD.
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2023
Quarter
30-Nov-2022 [#3]
Profit Trend
QoQ- -11.22%
YoY--%
Quarter Report
Latest QR
Upcoming QR
DXN's Result
DXN's Financial Summary
View:
Show?
Quarter Result
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Revenue 458,309 423,982 404,997 439,219 396,210 360,388 339,353 22.11%
PBT 118,105 124,117 112,422 109,417 118,168 115,508 101,069 10.91%
Tax -38,271 -43,327 -54,563 -38,215 -38,758 -34,652 -37,273 1.77%
NP 79,834 80,790 57,859 71,202 79,410 80,856 63,796 16.07%
-
NP to SH 76,015 77,602 55,167 67,279 75,785 77,165 69,160 6.48%
-
Tax Rate 32.40% 34.91% 48.53% 34.93% 32.80% 30.00% 36.88% -
Total Cost 378,475 343,192 347,138 368,017 316,800 279,532 275,557 23.49%
-
Net Worth 1,246,250 1,246,250 1,025,654 0 0 0 803,686 33.86%
Dividend
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Div 44,864 39,880 - - - - 9,897 173.14%
Div Payout % 59.02% 51.39% - - - - 14.31% -
Equity
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Net Worth 1,246,250 1,246,250 1,025,654 0 0 0 803,686 33.86%
NOSH 4,985,000 4,985,000 240,764 4,840,215 4,827,069 4,822,812 238,482 654.63%
Ratio Analysis
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
NP Margin 17.42% 19.06% 14.29% 16.21% 20.04% 22.44% 18.80% -
ROE 6.10% 6.23% 5.38% 0.00% 0.00% 0.00% 8.61% -
Per Share
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
RPS 9.19 8.51 168.21 9.07 8.21 7.47 142.30 -83.82%
EPS 1.52 1.60 23.00 1.39 1.57 1.60 29.00 -85.91%
DPS 0.90 0.80 0.00 0.00 0.00 0.00 4.15 -63.80%
NAPS 0.25 0.25 4.26 0.00 0.00 0.00 3.37 -82.26%
Adjusted Per Share Value based on latest NOSH - 4,840,215
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
RPS 9.19 8.51 8.12 8.81 7.95 7.23 6.81 22.05%
EPS 1.52 1.60 1.11 1.35 1.52 1.55 1.39 6.12%
DPS 0.90 0.80 0.00 0.00 0.00 0.00 0.20 171.82%
NAPS 0.25 0.25 0.2057 0.00 0.00 0.00 0.1612 33.87%
Price Multiplier on Financial Quarter End Date
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Date 30/08/23 31/05/23 27/12/11 27/12/11 27/12/11 27/12/11 27/12/11 -
Price 0.695 0.655 1.72 1.72 1.72 1.72 1.72 -
P/RPS 7.56 7.70 1.02 18.95 20.95 23.02 1.21 238.09%
P/EPS 45.58 42.08 7.51 123.74 109.55 107.50 5.93 288.03%
EY 2.19 2.38 13.32 0.81 0.91 0.93 16.86 -74.25%
DY 1.29 1.22 0.00 0.00 0.00 0.00 2.41 -34.00%
P/NAPS 2.78 2.62 0.40 0.00 0.00 0.00 0.51 208.77%
Price Multiplier on Announcement Date
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Date 25/10/23 28/07/23 27/12/11 - - - - -
Price 0.63 0.745 1.72 0.00 0.00 0.00 0.00 -
P/RPS 6.85 8.76 1.02 0.00 0.00 0.00 0.00 -
P/EPS 41.31 47.86 7.51 0.00 0.00 0.00 0.00 -
EY 2.42 2.09 13.32 0.00 0.00 0.00 0.00 -
DY 1.43 1.07 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.52 2.98 0.40 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment