[DXN] YoY Quarter Result on 28-Feb-2022 [#4]

Stock
[DXN] DXN HOLDINGS BHD.
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2022
Quarter
28-Feb-2022 [#4]
Profit Trend
QoQ- 496.0%
YoY--%
Quarter Report
Latest QR
Upcoming QR
DXN's Result
DXN's Financial Summary
View:
Show?
Quarter Result
29/02/24 28/02/23 28/02/22 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Revenue 470,635 404,997 339,353 64,504 60,137 60,871 67,183 12.92%
PBT 116,986 112,422 101,069 11,196 7,312 8,788 8,227 18.03%
Tax -34,978 -54,563 -37,273 -4,341 -2,187 -2,432 -4,724 13.31%
NP 82,008 57,859 63,796 6,855 5,125 6,356 3,503 21.76%
-
NP to SH 79,018 55,167 69,160 6,800 5,125 6,356 3,505 21.48%
-
Tax Rate 29.90% 48.53% 36.88% 38.77% 29.91% 27.67% 57.42% -
Total Cost 388,627 347,138 275,557 57,649 55,012 54,515 63,680 11.95%
-
Net Worth 1,345,452 1,025,654 803,686 215,242 195,883 178,410 159,757 14.23%
Dividend
29/02/24 28/02/23 28/02/22 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Div 49,831 - 9,897 4,533 1,700 2,910 - -
Div Payout % 63.06% - 14.31% 66.67% 33.19% 45.79% - -
Equity
29/02/24 28/02/23 28/02/22 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Net Worth 1,345,452 1,025,654 803,686 215,242 195,883 178,410 159,757 14.23%
NOSH 4,985,000 240,764 238,482 226,666 226,769 232,820 233,666 21.06%
Ratio Analysis
29/02/24 28/02/23 28/02/22 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
NP Margin 17.42% 14.29% 18.80% 10.63% 8.52% 10.44% 5.21% -
ROE 5.87% 5.38% 8.61% 3.16% 2.62% 3.56% 2.19% -
Per Share
29/02/24 28/02/23 28/02/22 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
RPS 9.44 168.21 142.30 28.46 26.52 26.15 28.75 -6.71%
EPS 1.59 23.00 29.00 3.00 2.26 2.73 1.50 0.36%
DPS 1.00 0.00 4.15 2.00 0.75 1.25 0.00 -
NAPS 0.27 4.26 3.37 0.9496 0.8638 0.7663 0.6837 -5.63%
Adjusted Per Share Value based on latest NOSH - 238,482
29/02/24 28/02/23 28/02/22 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
RPS 9.44 8.12 6.81 1.29 1.21 1.22 1.35 12.91%
EPS 1.59 1.11 1.39 0.14 0.10 0.13 0.07 21.53%
DPS 1.00 0.00 0.20 0.09 0.03 0.06 0.00 -
NAPS 0.2699 0.2057 0.1612 0.0432 0.0393 0.0358 0.032 14.24%
Price Multiplier on Financial Quarter End Date
29/02/24 28/02/23 28/02/22 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Date 29/02/24 27/12/11 27/12/11 28/02/11 25/02/10 27/02/09 29/02/08 -
Price 0.63 1.72 1.72 1.37 0.67 0.31 0.44 -
P/RPS 6.67 1.02 1.21 4.81 2.53 1.19 1.53 9.63%
P/EPS 39.73 7.51 5.93 45.67 29.65 11.36 29.33 1.91%
EY 2.52 13.32 16.86 2.19 3.37 8.81 3.41 -1.87%
DY 1.59 0.00 2.41 1.46 1.12 4.03 0.00 -
P/NAPS 2.33 0.40 0.51 1.44 0.78 0.40 0.64 8.40%
Price Multiplier on Announcement Date
29/02/24 28/02/23 28/02/22 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Date 23/04/24 27/12/11 - 28/04/11 29/04/10 29/04/09 29/04/08 -
Price 0.62 1.72 0.00 1.30 0.63 0.32 0.52 -
P/RPS 6.56 1.02 0.00 4.57 2.38 1.22 1.81 8.37%
P/EPS 39.10 7.51 0.00 43.33 27.88 11.72 34.67 0.75%
EY 2.56 13.32 0.00 2.31 3.59 8.53 2.88 -0.73%
DY 1.61 0.00 0.00 1.54 1.19 3.91 0.00 -
P/NAPS 2.30 0.40 0.00 1.37 0.73 0.42 0.76 7.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment