[DXN] QoQ Quarter Result on 31-May-2022 [#1]

Stock
[DXN] DXN HOLDINGS BHD.
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2023
Quarter
31-May-2022 [#1]
Profit Trend
QoQ- 11.57%
YoY--%
Quarter Report
Latest QR
Upcoming QR
DXN's Result
DXN's Financial Summary
View:
Show?
Quarter Result
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 31/08/11 31/05/11 CAGR
Revenue 404,997 439,219 396,210 360,388 339,353 63,958 68,095 16.37%
PBT 112,422 109,417 118,168 115,508 101,069 15,034 13,084 20.07%
Tax -54,563 -38,215 -38,758 -34,652 -37,273 -3,206 -3,771 25.51%
NP 57,859 71,202 79,410 80,856 63,796 11,828 9,313 16.80%
-
NP to SH 55,167 67,279 75,785 77,165 69,160 11,604 9,117 16.54%
-
Tax Rate 48.53% 34.93% 32.80% 30.00% 36.88% 21.32% 28.82% -
Total Cost 347,138 368,017 316,800 279,532 275,557 52,130 58,782 16.30%
-
Net Worth 1,025,654 0 0 0 803,686 224,486 220,142 13.98%
Dividend
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 31/08/11 31/05/11 CAGR
Div - - - - 9,897 6,759 5,090 -
Div Payout % - - - - 14.31% 58.25% 55.83% -
Equity
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 31/08/11 31/05/11 CAGR
Net Worth 1,025,654 0 0 0 803,686 224,486 220,142 13.98%
NOSH 240,764 4,840,215 4,827,069 4,822,812 238,482 225,320 226,228 0.53%
Ratio Analysis
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 31/08/11 31/05/11 CAGR
NP Margin 14.29% 16.21% 20.04% 22.44% 18.80% 18.49% 13.68% -
ROE 5.38% 0.00% 0.00% 0.00% 8.61% 5.17% 4.14% -
Per Share
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 31/08/11 31/05/11 CAGR
RPS 168.21 9.07 8.21 7.47 142.30 28.39 30.10 15.76%
EPS 23.00 1.39 1.57 1.60 29.00 5.15 4.03 15.96%
DPS 0.00 0.00 0.00 0.00 4.15 3.00 2.25 -
NAPS 4.26 0.00 0.00 0.00 3.37 0.9963 0.9731 13.38%
Adjusted Per Share Value based on latest NOSH - 4,822,812
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 31/08/11 31/05/11 CAGR
RPS 8.12 8.81 7.95 7.23 6.81 1.28 1.37 16.34%
EPS 1.11 1.35 1.52 1.55 1.39 0.23 0.18 16.73%
DPS 0.00 0.00 0.00 0.00 0.20 0.14 0.10 -
NAPS 0.2057 0.00 0.00 0.00 0.1612 0.045 0.0442 13.97%
Price Multiplier on Financial Quarter End Date
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 31/08/11 31/05/11 CAGR
Date 27/12/11 27/12/11 27/12/11 27/12/11 27/12/11 29/08/11 31/05/11 -
Price 1.72 1.72 1.72 1.72 1.72 1.40 1.28 -
P/RPS 1.02 18.95 20.95 23.02 1.21 4.93 4.25 -11.43%
P/EPS 7.51 123.74 109.55 107.50 5.93 27.18 31.76 -11.54%
EY 13.32 0.81 0.91 0.93 16.86 3.68 3.15 13.04%
DY 0.00 0.00 0.00 0.00 2.41 2.14 1.76 -
P/NAPS 0.40 0.00 0.00 0.00 0.51 1.41 1.32 -9.65%
Price Multiplier on Announcement Date
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 31/08/11 31/05/11 CAGR
Date 27/12/11 - - - - 18/10/11 25/07/11 -
Price 1.72 0.00 0.00 0.00 0.00 1.72 1.46 -
P/RPS 1.02 0.00 0.00 0.00 0.00 6.06 4.85 -12.42%
P/EPS 7.51 0.00 0.00 0.00 0.00 33.40 36.23 -12.52%
EY 13.32 0.00 0.00 0.00 0.00 2.99 2.76 14.32%
DY 0.00 0.00 0.00 0.00 0.00 1.74 1.54 -
P/NAPS 0.40 0.00 0.00 0.00 0.00 1.73 1.50 -10.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment