[DXN] QoQ Quarter Result on 31-May-2023 [#1]

Stock
[DXN] DXN HOLDINGS BHD.
Announcement Date
28-Jul-2023
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2024
Quarter
31-May-2023 [#1]
Profit Trend
QoQ- 40.67%
YoY- 0.57%
Quarter Report
Latest QR
Upcoming QR
DXN's Result
DXN's Financial Summary
View:
Show?
Quarter Result
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Revenue 470,635 450,288 458,309 423,982 404,997 439,219 396,210 12.17%
PBT 116,986 119,799 118,105 124,117 112,422 109,417 118,168 -0.66%
Tax -34,978 -38,465 -38,271 -43,327 -54,563 -38,215 -38,758 -6.61%
NP 82,008 81,334 79,834 80,790 57,859 71,202 79,410 2.17%
-
NP to SH 79,018 78,359 76,015 77,602 55,167 67,279 75,785 2.82%
-
Tax Rate 29.90% 32.11% 32.40% 34.91% 48.53% 34.93% 32.80% -
Total Cost 388,627 368,954 378,475 343,192 347,138 368,017 316,800 14.60%
-
Net Worth 1,345,452 1,295,967 1,246,250 1,246,250 1,025,654 0 0 -
Dividend
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Div 49,831 44,860 44,864 39,880 - - - -
Div Payout % 63.06% 57.25% 59.02% 51.39% - - - -
Equity
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Net Worth 1,345,452 1,295,967 1,246,250 1,246,250 1,025,654 0 0 -
NOSH 4,985,000 4,985,000 4,985,000 4,985,000 240,764 4,840,215 4,827,069 2.17%
Ratio Analysis
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
NP Margin 17.42% 18.06% 17.42% 19.06% 14.29% 16.21% 20.04% -
ROE 5.87% 6.05% 6.10% 6.23% 5.38% 0.00% 0.00% -
Per Share
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
RPS 9.44 9.03 9.19 8.51 168.21 9.07 8.21 9.76%
EPS 1.59 1.57 1.52 1.60 23.00 1.39 1.57 0.84%
DPS 1.00 0.90 0.90 0.80 0.00 0.00 0.00 -
NAPS 0.27 0.26 0.25 0.25 4.26 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 4,985,000
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
RPS 9.44 9.03 9.19 8.51 8.12 8.81 7.95 12.14%
EPS 1.59 1.57 1.52 1.60 1.11 1.35 1.52 3.04%
DPS 1.00 0.90 0.90 0.80 0.00 0.00 0.00 -
NAPS 0.2699 0.26 0.25 0.25 0.2057 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Date 29/02/24 30/11/23 30/08/23 31/05/23 27/12/11 27/12/11 27/12/11 -
Price 0.63 0.65 0.695 0.655 1.72 1.72 1.72 -
P/RPS 6.67 7.20 7.56 7.70 1.02 18.95 20.95 -53.40%
P/EPS 39.73 41.35 45.58 42.08 7.51 123.74 109.55 -49.17%
EY 2.52 2.42 2.19 2.38 13.32 0.81 0.91 97.32%
DY 1.59 1.38 1.29 1.22 0.00 0.00 0.00 -
P/NAPS 2.33 2.50 2.78 2.62 0.40 0.00 0.00 -
Price Multiplier on Announcement Date
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Date 23/04/24 24/01/24 25/10/23 28/07/23 27/12/11 - - -
Price 0.62 0.665 0.63 0.745 1.72 0.00 0.00 -
P/RPS 6.56 7.36 6.85 8.76 1.02 0.00 0.00 -
P/EPS 39.10 42.30 41.31 47.86 7.51 0.00 0.00 -
EY 2.56 2.36 2.42 2.09 13.32 0.00 0.00 -
DY 1.61 1.35 1.43 1.07 0.00 0.00 0.00 -
P/NAPS 2.30 2.56 2.52 2.98 0.40 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment