[MKHOP] QoQ Quarter Result on 30-Sep-2024 [#4]

Announcement Date
27-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2024
Quarter
30-Sep-2024 [#4]
Profit Trend
QoQ- 30.48%
YoY--%
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
Revenue 90,592 93,275 86,049 0 0 0 -
PBT 27,930 21,045 20,118 0 0 0 -
Tax -6,930 -4,950 -4,099 0 0 0 -
NP 21,000 16,095 16,019 0 0 0 -
-
NP to SH 21,000 16,095 16,019 0 0 0 -
-
Tax Rate 24.81% 23.52% 20.37% - - - -
Total Cost 69,592 77,180 70,030 0 0 0 -
-
Net Worth 430,769 431,219 392,930 0 0 0 -
Dividend
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
Div 15,384 15,400 - - - - -
Div Payout % 73.26% 95.69% - - - - -
Equity
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 430,769 431,219 392,930 0 0 0 -
NOSH 769,230 1,023,590 677,467 0 0 0 -
Ratio Analysis
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 23.18% 17.26% 18.62% 0.00% 0.00% 0.00% -
ROE 4.88% 3.73% 4.08% 0.00% 0.00% 0.00% -
Per Share
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
RPS 11.78 12.11 12.70 0.00 0.00 0.00 -
EPS 2.73 2.09 2.36 0.00 0.00 0.00 -
DPS 2.00 2.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.56 0.58 2.81 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 769,230
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
RPS 11.78 12.13 11.19 0.00 0.00 0.00 -
EPS 2.73 2.09 2.08 0.00 0.00 0.00 -
DPS 2.00 2.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.5606 0.5108 2.81 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 - - - - -
Price 0.605 0.56 0.00 0.00 0.00 0.00 -
P/RPS 5.14 4.62 0.00 0.00 0.00 0.00 -
P/EPS 22.16 26.79 0.00 0.00 0.00 0.00 -
EY 4.51 3.73 0.00 0.00 0.00 0.00 -
DY 3.31 3.57 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 21/08/24 25/04/24 - - - -
Price 0.67 0.555 0.00 0.00 0.00 0.00 -
P/RPS 5.69 4.58 0.00 0.00 0.00 0.00 -
P/EPS 24.54 26.55 0.00 0.00 0.00 0.00 -
EY 4.07 3.77 0.00 0.00 0.00 0.00 -
DY 2.99 3.60 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 0.99 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment