[DAIMAN] QoQ Quarter Result on 31-Dec-2016 [#2]

Stock
[DAIMAN] DAIMAN DEVELOPMENT BHD
Announcement Date
23-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Dec-2016 [#2]
Profit Trend
QoQ- -38.29%
YoY- 238.56%
Quarter Report
Latest QR
Upcoming QR
DAIMAN's Result
DAIMAN's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 54,514 53,671 38,857 48,048 38,741 39,717 31,514 44.05%
PBT 12,065 8,303 4,186 9,096 13,670 14,788 1,372 325.47%
Tax -3,324 -6,207 -843 -2,125 -2,374 -8,926 -201 547.99%
NP 8,741 2,096 3,343 6,971 11,296 5,862 1,171 281.48%
-
NP to SH 8,741 2,096 3,343 6,971 11,296 5,862 1,171 281.48%
-
Tax Rate 27.55% 74.76% 20.14% 23.36% 17.37% 60.36% 14.65% -
Total Cost 45,773 51,575 35,514 41,077 27,445 33,855 30,343 31.49%
-
Net Worth 1,166,585 1,158,168 1,145,533 1,143,433 1,146,459 1,136,553 1,085,266 4.93%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - 11,581 - - - 10,543 - -
Div Payout % - 552.56% - - - 179.86% - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 1,166,585 1,158,168 1,145,533 1,143,433 1,146,459 1,136,553 1,085,266 4.93%
NOSH 212,191 212,191 212,191 212,191 210,746 210,863 209,107 0.97%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 16.03% 3.91% 8.60% 14.51% 29.16% 14.76% 3.72% -
ROE 0.75% 0.18% 0.29% 0.61% 0.99% 0.52% 0.11% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 25.89 25.49 18.45 22.82 18.38 18.84 15.07 43.39%
EPS 4.15 1.00 1.59 3.31 5.36 2.78 0.56 279.64%
DPS 0.00 5.50 0.00 0.00 0.00 5.00 0.00 -
NAPS 5.54 5.50 5.44 5.43 5.44 5.39 5.19 4.44%
Adjusted Per Share Value based on latest NOSH - 212,191
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 25.94 25.54 18.49 22.86 18.43 18.90 14.99 44.09%
EPS 4.16 1.00 1.59 3.32 5.37 2.79 0.56 280.25%
DPS 0.00 5.51 0.00 0.00 0.00 5.02 0.00 -
NAPS 5.5504 5.5103 5.4502 5.4402 5.4546 5.4075 5.1635 4.93%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 2.28 2.32 2.27 2.16 2.18 2.20 2.31 -
P/RPS 8.81 9.10 12.30 9.47 11.86 11.68 15.33 -30.85%
P/EPS 54.93 233.08 142.99 65.25 40.67 79.14 412.50 -73.89%
EY 1.82 0.43 0.70 1.53 2.46 1.26 0.24 285.51%
DY 0.00 2.37 0.00 0.00 0.00 2.27 0.00 -
P/NAPS 0.41 0.42 0.42 0.40 0.40 0.41 0.45 -6.01%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 23/11/17 24/08/17 25/05/17 23/02/17 22/11/16 24/08/16 24/05/16 -
Price 2.26 2.25 2.28 2.22 2.31 2.12 2.23 -
P/RPS 8.73 8.83 12.36 9.73 12.57 11.26 14.80 -29.64%
P/EPS 54.44 226.05 143.62 67.06 43.10 76.26 398.21 -73.42%
EY 1.84 0.44 0.70 1.49 2.32 1.31 0.25 277.91%
DY 0.00 2.44 0.00 0.00 0.00 2.36 0.00 -
P/NAPS 0.41 0.41 0.42 0.41 0.42 0.39 0.43 -3.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment