[GAMUDA] QoQ Quarter Result on 30-Apr-2016 [#3]

Stock
[GAMUDA] GAMUDA BHD
Announcement Date
29-Jun-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2016
Quarter
30-Apr-2016 [#3]
Profit Trend
QoQ- -4.64%
YoY- -4.83%
Quarter Report
Latest QR
Upcoming QR
GAMUDA's Result
GAMUDA's Financial Summary
View:
Show?
Quarter Result
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Revenue 853,880 504,881 614,386 467,290 527,428 512,795 623,269 23.23%
PBT 218,614 205,647 210,128 185,796 192,184 192,550 190,520 9.55%
Tax -39,427 -30,615 -49,414 -20,652 -22,165 -19,687 -35,528 7.15%
NP 179,187 175,032 160,714 165,144 170,019 172,863 154,992 10.10%
-
NP to SH 166,260 162,148 152,098 152,689 160,113 161,233 153,678 5.36%
-
Tax Rate 18.03% 14.89% 23.52% 11.12% 11.53% 10.22% 18.65% -
Total Cost 674,693 329,849 453,672 302,146 357,409 339,932 468,277 27.42%
-
Net Worth 7,270,845 7,139,352 6,867,381 6,671,112 6,645,291 6,641,837 6,325,088 9.68%
Dividend
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Div - 145,207 - 144,500 - 144,387 - -
Div Payout % - 89.55% - 94.64% - 89.55% - -
Equity
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Net Worth 7,270,845 7,139,352 6,867,381 6,671,112 6,645,291 6,641,837 6,325,088 9.68%
NOSH 2,423,615 2,420,119 2,418,092 2,408,343 2,407,714 2,406,462 2,404,976 0.51%
Ratio Analysis
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
NP Margin 20.99% 34.67% 26.16% 35.34% 32.24% 33.71% 24.87% -
ROE 2.29% 2.27% 2.21% 2.29% 2.41% 2.43% 2.43% -
Per Share
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
RPS 35.23 20.86 25.41 19.40 21.91 21.31 25.92 22.58%
EPS 6.86 6.70 6.29 6.34 6.65 6.70 6.39 4.82%
DPS 0.00 6.00 0.00 6.00 0.00 6.00 0.00 -
NAPS 3.00 2.95 2.84 2.77 2.76 2.76 2.63 9.12%
Adjusted Per Share Value based on latest NOSH - 2,408,343
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
RPS 30.27 17.90 21.78 16.56 18.70 18.18 22.09 23.25%
EPS 5.89 5.75 5.39 5.41 5.68 5.72 5.45 5.28%
DPS 0.00 5.15 0.00 5.12 0.00 5.12 0.00 -
NAPS 2.5773 2.5307 2.4343 2.3647 2.3555 2.3543 2.242 9.69%
Price Multiplier on Financial Quarter End Date
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Date 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 31/07/15 -
Price 4.81 4.91 4.82 4.75 4.57 4.50 4.82 -
P/RPS 13.65 23.54 18.97 24.48 20.86 21.12 18.60 -18.56%
P/EPS 70.12 73.28 76.63 74.92 68.72 67.16 75.43 -4.72%
EY 1.43 1.36 1.30 1.33 1.46 1.49 1.33 4.92%
DY 0.00 1.22 0.00 1.26 0.00 1.33 0.00 -
P/NAPS 1.60 1.66 1.70 1.71 1.66 1.63 1.83 -8.52%
Price Multiplier on Announcement Date
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Date 23/03/17 16/12/16 28/09/16 29/06/16 24/03/16 16/12/15 28/09/15 -
Price 5.25 4.81 4.90 4.81 4.81 4.40 4.50 -
P/RPS 14.90 23.06 19.29 24.79 21.96 20.65 17.36 -9.64%
P/EPS 76.53 71.79 77.90 75.87 72.33 65.67 70.42 5.67%
EY 1.31 1.39 1.28 1.32 1.38 1.52 1.42 -5.21%
DY 0.00 1.25 0.00 1.25 0.00 1.36 0.00 -
P/NAPS 1.75 1.63 1.73 1.74 1.74 1.59 1.71 1.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment