[GAMUDA] QoQ Quarter Result on 30-Apr-2018 [#3]

Stock
[GAMUDA] GAMUDA BHD
Announcement Date
27-Jun-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2018
Quarter
30-Apr-2018 [#3]
Profit Trend
QoQ- -5.0%
YoY- 17.41%
Quarter Report
Latest QR
Upcoming QR
GAMUDA's Result
GAMUDA's Financial Summary
View:
Show?
Quarter Result
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Revenue 1,125,128 903,882 1,214,812 1,237,668 1,002,757 771,823 1,013,156 7.21%
PBT 223,447 226,161 -52,253 253,913 268,316 259,326 180,450 15.26%
Tax -34,150 -39,714 -37,909 -41,184 -44,301 -41,551 -56,902 -28.78%
NP 189,297 186,447 -90,162 212,729 224,015 217,775 123,548 32.80%
-
NP to SH 173,140 172,038 -101,078 200,688 211,256 203,017 102,753 41.46%
-
Tax Rate 15.28% 17.56% - 16.22% 16.51% 16.02% 31.53% -
Total Cost 935,831 717,435 1,304,974 1,024,939 778,742 554,048 889,608 3.42%
-
Net Worth 7,823,715 7,799,714 7,575,172 7,747,954 7,538,943 7,656,779 7,461,825 3.19%
Dividend
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Div - 148,095 - 147,580 - 147,245 - -
Div Payout % - 86.08% - 73.54% - 72.53% - -
Equity
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Net Worth 7,823,715 7,799,714 7,575,172 7,747,954 7,538,943 7,656,779 7,461,825 3.19%
NOSH 2,468,050 2,468,264 2,467,991 2,462,129 2,456,210 2,455,000 2,446,500 0.58%
Ratio Analysis
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
NP Margin 16.82% 20.63% -7.42% 17.19% 22.34% 28.22% 12.19% -
ROE 2.21% 2.21% -1.33% 2.59% 2.80% 2.65% 1.38% -
Per Share
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
RPS 45.59 36.62 49.23 50.32 40.83 31.45 41.41 6.60%
EPS 7.02 6.97 -4.10 8.16 8.60 8.27 4.20 40.70%
DPS 0.00 6.00 0.00 6.00 0.00 6.00 0.00 -
NAPS 3.17 3.16 3.07 3.15 3.07 3.12 3.05 2.59%
Adjusted Per Share Value based on latest NOSH - 2,462,129
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
RPS 39.87 32.03 43.05 43.86 35.54 27.35 35.91 7.20%
EPS 6.14 6.10 -3.58 7.11 7.49 7.19 3.64 41.56%
DPS 0.00 5.25 0.00 5.23 0.00 5.22 0.00 -
NAPS 2.7727 2.7642 2.6846 2.7459 2.6718 2.7136 2.6445 3.19%
Price Multiplier on Financial Quarter End Date
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Date 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 31/07/17 -
Price 2.76 2.39 3.87 5.14 5.12 5.25 5.30 -
P/RPS 6.05 6.53 7.86 10.21 12.54 16.69 12.80 -39.23%
P/EPS 39.34 34.29 -94.47 63.00 59.52 63.46 126.19 -53.92%
EY 2.54 2.92 -1.06 1.59 1.68 1.58 0.79 117.37%
DY 0.00 2.51 0.00 1.17 0.00 1.14 0.00 -
P/NAPS 0.87 0.76 1.26 1.63 1.67 1.68 1.74 -36.92%
Price Multiplier on Announcement Date
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Date 27/03/19 14/12/18 28/09/18 27/06/18 23/03/18 15/12/17 28/09/17 -
Price 2.80 2.28 3.36 3.22 5.12 4.75 5.29 -
P/RPS 6.14 6.23 6.82 6.40 12.54 15.10 12.77 -38.54%
P/EPS 39.91 32.71 -82.02 39.46 59.52 57.42 125.95 -53.42%
EY 2.51 3.06 -1.22 2.53 1.68 1.74 0.79 115.66%
DY 0.00 2.63 0.00 1.86 0.00 1.26 0.00 -
P/NAPS 0.88 0.72 1.09 1.02 1.67 1.52 1.73 -36.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment