[GAMUDA] YoY Quarter Result on 31-Jul-2017 [#4]

Stock
[GAMUDA] GAMUDA BHD
Announcement Date
28-Sep-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2017
Quarter
31-Jul-2017 [#4]
Profit Trend
QoQ- -39.89%
YoY- -32.44%
Quarter Report
Latest QR
Upcoming QR
GAMUDA's Result
GAMUDA's Financial Summary
View:
Show?
Quarter Result
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Revenue 926,517 1,499,370 1,214,812 1,013,156 614,386 623,269 591,996 7.74%
PBT 82,703 223,685 -52,253 180,450 210,128 190,520 235,763 -16.00%
Tax -77,413 -31,056 -37,909 -56,902 -49,414 -35,528 -23,155 22.25%
NP 5,290 192,629 -90,162 123,548 160,714 154,992 212,608 -45.93%
-
NP to SH -17,340 184,948 -101,078 102,753 152,098 153,678 205,885 -
-
Tax Rate 93.60% 13.88% - 31.53% 23.52% 18.65% 9.82% -
Total Cost 921,227 1,306,741 1,304,974 889,608 453,672 468,277 379,388 15.91%
-
Net Worth 8,545,994 8,052,542 7,575,172 7,461,825 6,867,381 6,325,088 5,465,563 7.72%
Dividend
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Net Worth 8,545,994 8,052,542 7,575,172 7,461,825 6,867,381 6,325,088 5,465,563 7.72%
NOSH 2,513,527 2,472,322 2,467,991 2,446,500 2,418,092 2,404,976 2,315,916 1.37%
Ratio Analysis
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
NP Margin 0.57% 12.85% -7.42% 12.19% 26.16% 24.87% 35.91% -
ROE -0.20% 2.30% -1.33% 1.38% 2.21% 2.43% 3.77% -
Per Share
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
RPS 36.86 60.70 49.23 41.41 25.41 25.92 25.56 6.28%
EPS -0.69 7.49 -4.10 4.20 6.29 6.39 8.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.40 3.26 3.07 3.05 2.84 2.63 2.36 6.26%
Adjusted Per Share Value based on latest NOSH - 2,446,500
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
RPS 32.58 52.72 42.72 35.63 21.60 21.92 20.82 7.74%
EPS -0.61 6.50 -3.55 3.61 5.35 5.40 7.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.005 2.8315 2.6637 2.6238 2.4148 2.2241 1.9219 7.72%
Price Multiplier on Financial Quarter End Date
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Date 30/07/20 31/07/19 31/07/18 31/07/17 29/07/16 31/07/15 31/07/14 -
Price 3.56 3.71 3.87 5.30 4.82 4.82 4.78 -
P/RPS 9.66 6.11 7.86 12.80 18.97 18.60 18.70 -10.41%
P/EPS -516.04 49.55 -94.47 126.19 76.63 75.43 53.77 -
EY -0.19 2.02 -1.06 0.79 1.30 1.33 1.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.14 1.26 1.74 1.70 1.83 2.03 -10.39%
Price Multiplier on Announcement Date
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Date 25/09/20 27/09/19 28/09/18 28/09/17 28/09/16 28/09/15 29/09/14 -
Price 3.25 3.56 3.36 5.29 4.90 4.50 4.81 -
P/RPS 8.82 5.86 6.82 12.77 19.29 17.36 18.82 -11.85%
P/EPS -471.11 47.55 -82.02 125.95 77.90 70.42 54.11 -
EY -0.21 2.10 -1.22 0.79 1.28 1.42 1.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.09 1.09 1.73 1.73 1.71 2.04 -11.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment