[GAMUDA] QoQ Quarter Result on 31-Jan-2022 [#2]

Stock
[GAMUDA] GAMUDA BHD
Announcement Date
23-Mar-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2022
Quarter
31-Jan-2022 [#2]
Profit Trend
QoQ- 16.25%
YoY- 43.87%
Quarter Report
Latest QR
Upcoming QR
GAMUDA's Result
GAMUDA's Financial Summary
View:
Show?
Quarter Result
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Revenue 1,306,620 1,873,417 1,180,630 1,288,333 747,114 886,673 971,178 21.80%
PBT 184,708 319,755 269,770 227,182 191,513 288,984 200,996 -5.46%
Tax 1,140,344 -65,751 -40,272 -39,261 -27,276 -59,331 -54,223 -
NP 1,325,052 254,004 229,498 187,921 164,237 229,653 146,773 331.83%
-
NP to SH 1,168,668 255,241 221,489 177,126 152,369 214,084 141,830 306.39%
-
Tax Rate -617.38% 20.56% 14.93% 17.28% 14.24% 20.53% 26.98% -
Total Cost -18,432 1,619,413 951,132 1,100,412 582,877 657,020 824,405 -
-
Net Worth 11,139,941 9,909,248 9,704,568 9,325,190 9,274,920 9,174,381 8,847,620 16.55%
Dividend
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Div 1,134,623 - 152,427 - 150,811 - - -
Div Payout % 97.09% - 68.82% - 98.98% - - -
Equity
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Net Worth 11,139,941 9,909,248 9,704,568 9,325,190 9,274,920 9,174,381 8,847,620 16.55%
NOSH 2,591,069 2,553,930 2,553,930 2,513,528 2,513,528 2,513,528 2,513,528 2.04%
Ratio Analysis
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
NP Margin 101.41% 13.56% 19.44% 14.59% 21.98% 25.90% 15.11% -
ROE 10.49% 2.58% 2.28% 1.90% 1.64% 2.33% 1.60% -
Per Share
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
RPS 50.67 73.35 46.47 51.26 29.72 35.28 38.64 19.74%
EPS 45.32 9.99 8.72 7.05 6.06 8.52 5.64 299.66%
DPS 44.00 0.00 6.00 0.00 6.00 0.00 0.00 -
NAPS 4.32 3.88 3.82 3.71 3.69 3.65 3.52 14.58%
Adjusted Per Share Value based on latest NOSH - 2,513,528
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
RPS 46.32 66.41 41.85 45.67 26.48 31.43 34.43 21.80%
EPS 41.43 9.05 7.85 6.28 5.40 7.59 5.03 306.28%
DPS 40.22 0.00 5.40 0.00 5.35 0.00 0.00 -
NAPS 3.9488 3.5125 3.44 3.3055 3.2877 3.252 3.1362 16.55%
Price Multiplier on Financial Quarter End Date
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Date 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 30/07/21 30/04/21 -
Price 3.85 3.75 3.72 2.77 3.24 2.80 3.53 -
P/RPS 7.60 5.11 8.00 5.40 10.90 7.94 9.14 -11.54%
P/EPS 8.50 37.52 42.67 39.31 53.45 32.87 62.56 -73.47%
EY 11.77 2.67 2.34 2.54 1.87 3.04 1.60 276.87%
DY 11.43 0.00 1.61 0.00 1.85 0.00 0.00 -
P/NAPS 0.89 0.97 0.97 0.75 0.88 0.77 1.00 -7.45%
Price Multiplier on Announcement Date
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Date 16/12/22 29/09/22 29/06/22 23/03/22 21/12/21 29/09/21 24/06/21 -
Price 3.61 3.85 3.42 3.39 2.92 3.02 3.12 -
P/RPS 7.12 5.25 7.36 6.61 9.82 8.56 8.07 -7.98%
P/EPS 7.97 38.52 39.23 48.11 48.17 35.46 55.29 -72.41%
EY 12.55 2.60 2.55 2.08 2.08 2.82 1.81 262.33%
DY 12.19 0.00 1.75 0.00 2.05 0.00 0.00 -
P/NAPS 0.84 0.99 0.90 0.91 0.79 0.83 0.89 -3.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment