[GAMUDA] QoQ Quarter Result on 31-Jul-2022 [#4]

Stock
[GAMUDA] GAMUDA BHD
Announcement Date
29-Sep-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2022
Quarter
31-Jul-2022 [#4]
Profit Trend
QoQ- 15.24%
YoY- 19.22%
Quarter Report
Latest QR
Upcoming QR
GAMUDA's Result
GAMUDA's Financial Summary
View:
Show?
Quarter Result
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Revenue 2,067,084 1,443,027 1,306,620 1,873,417 1,180,630 1,288,333 747,114 97.44%
PBT 309,458 230,112 184,708 319,755 269,770 227,182 191,513 37.82%
Tax -81,931 -31,165 1,140,344 -65,751 -40,272 -39,261 -27,276 108.60%
NP 227,527 198,947 1,325,052 254,004 229,498 187,921 164,237 24.34%
-
NP to SH 223,366 194,619 1,168,668 255,241 221,489 177,126 152,369 29.13%
-
Tax Rate 26.48% 13.54% -617.38% 20.56% 14.93% 17.28% 14.24% -
Total Cost 1,839,557 1,244,080 -18,432 1,619,413 951,132 1,100,412 582,877 115.61%
-
Net Worth 10,689,469 10,122,955 11,139,941 9,909,248 9,704,568 9,325,190 9,274,920 9.95%
Dividend
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Div 159,544 - 1,134,623 - 152,427 - 150,811 3.83%
Div Payout % 71.43% - 97.09% - 68.82% - 98.98% -
Equity
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Net Worth 10,689,469 10,122,955 11,139,941 9,909,248 9,704,568 9,325,190 9,274,920 9.95%
NOSH 2,659,570 2,617,909 2,591,069 2,553,930 2,553,930 2,513,528 2,513,528 3.84%
Ratio Analysis
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
NP Margin 11.01% 13.79% 101.41% 13.56% 19.44% 14.59% 21.98% -
ROE 2.09% 1.92% 10.49% 2.58% 2.28% 1.90% 1.64% -
Per Share
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 77.74 55.31 50.67 73.35 46.47 51.26 29.72 90.17%
EPS 8.40 7.46 45.32 9.99 8.72 7.05 6.06 24.39%
DPS 6.00 0.00 44.00 0.00 6.00 0.00 6.00 0.00%
NAPS 4.02 3.88 4.32 3.88 3.82 3.71 3.69 5.89%
Adjusted Per Share Value based on latest NOSH - 2,553,930
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 73.26 51.14 46.31 66.39 41.84 45.66 26.48 97.44%
EPS 7.92 6.90 41.42 9.05 7.85 6.28 5.40 29.17%
DPS 5.65 0.00 40.21 0.00 5.40 0.00 5.34 3.84%
NAPS 3.7883 3.5876 3.948 3.5118 3.4393 3.3048 3.287 9.95%
Price Multiplier on Financial Quarter End Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 -
Price 4.15 3.92 3.85 3.75 3.72 2.77 3.24 -
P/RPS 5.34 7.09 7.60 5.11 8.00 5.40 10.90 -37.93%
P/EPS 49.40 52.55 8.50 37.52 42.67 39.31 53.45 -5.13%
EY 2.02 1.90 11.77 2.67 2.34 2.54 1.87 5.29%
DY 1.45 0.00 11.43 0.00 1.61 0.00 1.85 -15.02%
P/NAPS 1.03 1.01 0.89 0.97 0.97 0.75 0.88 11.09%
Price Multiplier on Announcement Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 22/06/23 23/03/23 16/12/22 29/09/22 29/06/22 23/03/22 21/12/21 -
Price 4.25 4.14 3.61 3.85 3.42 3.39 2.92 -
P/RPS 5.47 7.49 7.12 5.25 7.36 6.61 9.82 -32.37%
P/EPS 50.59 55.50 7.97 38.52 39.23 48.11 48.17 3.33%
EY 1.98 1.80 12.55 2.60 2.55 2.08 2.08 -3.24%
DY 1.41 0.00 12.19 0.00 1.75 0.00 2.05 -22.13%
P/NAPS 1.06 1.07 0.84 0.99 0.90 0.91 0.79 21.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment