[GAMUDA] YoY Quarter Result on 31-Jul-2021 [#4]

Stock
[GAMUDA] GAMUDA BHD
Announcement Date
29-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2021
Quarter
31-Jul-2021 [#4]
Profit Trend
QoQ- 50.94%
YoY- 1334.63%
Quarter Report
Latest QR
Upcoming QR
GAMUDA's Result
GAMUDA's Financial Summary
View:
Show?
Quarter Result
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Revenue 4,721,181 3,416,821 1,873,417 886,673 926,517 1,499,370 1,214,812 25.36%
PBT 349,146 343,297 319,755 288,984 82,703 223,685 -52,253 -
Tax -67,372 -89,763 -65,751 -59,331 -77,413 -31,056 -37,909 10.04%
NP 281,774 253,534 254,004 229,653 5,290 192,629 -90,162 -
-
NP to SH 272,493 251,748 255,241 214,084 -17,340 184,948 -101,078 -
-
Tax Rate 19.30% 26.15% 20.56% 20.53% 93.60% 13.88% - -
Total Cost 4,439,407 3,163,287 1,619,413 657,020 921,227 1,306,741 1,304,974 22.61%
-
Net Worth 11,365,425 10,807,049 9,909,248 9,174,381 8,545,994 8,052,542 7,575,172 6.98%
Dividend
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Net Worth 11,365,425 10,807,049 9,909,248 9,174,381 8,545,994 8,052,542 7,575,172 6.98%
NOSH 2,772,054 2,662,493 2,553,930 2,513,528 2,513,527 2,472,322 2,467,991 1.95%
Ratio Analysis
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
NP Margin 5.97% 7.42% 13.56% 25.90% 0.57% 12.85% -7.42% -
ROE 2.40% 2.33% 2.58% 2.33% -0.20% 2.30% -1.33% -
Per Share
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
RPS 170.31 128.36 73.35 35.28 36.86 60.70 49.23 22.95%
EPS 9.83 9.46 9.99 8.52 -0.69 7.49 -4.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.10 4.06 3.88 3.65 3.40 3.26 3.07 4.93%
Adjusted Per Share Value based on latest NOSH - 2,513,528
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
RPS 166.01 120.15 65.87 31.18 32.58 52.72 42.72 25.36%
EPS 9.58 8.85 8.98 7.53 -0.61 6.50 -3.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.9964 3.8001 3.4844 3.226 3.005 2.8315 2.6637 6.98%
Price Multiplier on Financial Quarter End Date
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Date 31/07/24 31/07/23 29/07/22 30/07/21 30/07/20 31/07/19 31/07/18 -
Price 7.86 4.30 3.75 2.80 3.56 3.71 3.87 -
P/RPS 4.62 3.35 5.11 7.94 9.66 6.11 7.86 -8.46%
P/EPS 79.96 45.47 37.52 32.87 -516.04 49.55 -94.47 -
EY 1.25 2.20 2.67 3.04 -0.19 2.02 -1.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.92 1.06 0.97 0.77 1.05 1.14 1.26 7.26%
Price Multiplier on Announcement Date
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Date 26/09/24 27/09/23 29/09/22 29/09/21 25/09/20 27/09/19 28/09/18 -
Price 8.01 4.31 3.85 3.02 3.25 3.56 3.36 -
P/RPS 4.70 3.36 5.25 8.56 8.82 5.86 6.82 -6.01%
P/EPS 81.49 45.57 38.52 35.46 -471.11 47.55 -82.02 -
EY 1.23 2.19 2.60 2.82 -0.21 2.10 -1.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.95 1.06 0.99 0.83 0.96 1.09 1.09 10.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment